[SJC] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 6.19%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 14,590 13,680 12,288 12,349 12,438 0 14,770 0.01%
PBT 2,632 2,808 1,802 777 1,016 0 3,090 0.16%
Tax -738 -788 -11 0 -284 0 -1,048 0.35%
NP 1,894 2,020 1,791 777 732 0 2,042 0.07%
-
NP to SH 1,894 2,020 1,791 777 732 0 2,042 0.07%
-
Tax Rate 28.04% 28.06% 0.61% 0.00% 27.95% - 33.92% -
Total Cost 12,696 11,660 10,497 11,572 11,706 0 12,728 0.00%
-
Net Worth 35,955 36,143 34,299 34,473 0 0 33,752 -0.06%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 35,955 36,143 34,299 34,473 0 0 33,752 -0.06%
NOSH 16,880 16,889 16,896 16,898 16,944 16,876 16,876 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 12.98% 14.77% 14.58% 6.29% 5.89% 0.00% 13.83% -
ROE 5.27% 5.59% 5.22% 2.25% 0.00% 0.00% 6.05% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 86.43 81.00 72.73 73.08 73.40 0.00 87.52 0.01%
EPS 11.22 11.96 10.60 4.60 4.32 0.00 12.10 0.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.14 2.03 2.04 0.00 0.00 2.00 -0.06%
Adjusted Per Share Value based on latest NOSH - 17,045
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 6.83 6.41 5.75 5.78 5.82 0.00 6.92 0.01%
EPS 0.89 0.95 0.84 0.36 0.34 0.00 0.96 0.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1684 0.1693 0.1606 0.1614 0.00 0.00 0.1581 -0.06%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.93 2.09 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.23 2.58 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.20 17.47 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.81 5.72 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.98 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/08/00 25/05/00 29/02/00 30/11/99 - - - -
Price 1.96 1.90 2.05 0.00 0.00 0.00 0.00 -
P/RPS 2.27 2.35 2.82 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.47 15.89 19.34 0.00 0.00 0.00 0.00 -100.00%
EY 5.72 6.29 5.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.89 1.01 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment