[SJC] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 6.19%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 15,852 14,457 16,668 12,349 0 -100.00%
PBT 1,901 1,392 2,705 777 0 -100.00%
Tax -686 -389 -758 0 0 -100.00%
NP 1,214 1,002 1,946 777 0 -100.00%
-
NP to SH 1,214 1,002 1,946 777 0 -100.00%
-
Tax Rate 36.09% 27.95% 28.02% 0.00% - -
Total Cost 14,637 13,454 14,721 11,572 0 -100.00%
-
Net Worth 37,789 36,670 36,499 34,473 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 37,789 36,670 36,499 34,473 0 -100.00%
NOSH 16,870 16,898 16,898 16,898 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 7.66% 6.94% 11.68% 6.29% 0.00% -
ROE 3.21% 2.73% 5.33% 2.25% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 93.96 85.55 98.64 73.08 0.00 -100.00%
EPS 7.20 5.93 11.52 4.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.24 2.17 2.16 2.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,045
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 7.42 6.77 7.81 5.78 0.00 -100.00%
EPS 0.57 0.47 0.91 0.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.177 0.1717 0.1709 0.1614 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 0.70 0.74 1.38 0.00 0.00 -
P/RPS 0.74 0.86 1.40 0.00 0.00 -100.00%
P/EPS 9.72 12.47 11.98 0.00 0.00 -100.00%
EY 10.29 8.02 8.35 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.64 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/11/02 26/11/01 30/11/00 30/11/99 - -
Price 0.73 0.94 1.15 0.00 0.00 -
P/RPS 0.78 1.10 1.17 0.00 0.00 -100.00%
P/EPS 10.14 15.84 9.98 0.00 0.00 -100.00%
EY 9.86 6.31 10.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.43 0.53 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment