[SJC] QoQ Annualized Quarter Result on 30-Sep-2022

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022
Profit Trend
QoQ- 251.79%
YoY- 211.26%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 42,910 41,244 37,850 34,150 34,432 34,256 8,746 189.57%
PBT 19,694 33,044 7,953 10,001 3,004 1,988 -5,521 -
Tax -1,170 -2,220 -738 -1,016 0 0 -163 273.45%
NP 18,524 30,824 7,215 8,985 3,004 1,988 -5,684 -
-
NP to SH 18,524 31,088 7,049 8,668 2,464 1,992 -5,679 -
-
Tax Rate 5.94% 6.72% 9.28% 10.16% 0.00% 0.00% - -
Total Cost 24,386 10,420 30,635 25,165 31,428 32,268 14,430 42.01%
-
Net Worth 60,181 58,240 54,357 52,901 48,047 47,077 57,754 2.79%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 60,181 58,240 54,357 52,901 48,047 47,077 57,754 2.79%
NOSH 194,134 194,134 194,134 48,533 48,533 48,533 48,533 152.62%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 43.17% 74.74% 19.06% 26.31% 8.72% 5.80% -64.99% -
ROE 30.78% 53.38% 12.97% 16.39% 5.13% 4.23% -9.83% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 22.10 21.25 19.50 70.37 70.95 70.58 18.02 14.61%
EPS 9.54 16.00 3.63 17.85 5.08 4.12 -11.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.28 1.09 0.99 0.97 1.19 -59.31%
Adjusted Per Share Value based on latest NOSH - 48,533
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 20.09 19.31 17.72 15.99 16.12 16.04 4.10 189.33%
EPS 8.67 14.56 3.30 4.06 1.15 0.93 -2.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2818 0.2727 0.2545 0.2477 0.225 0.2205 0.2705 2.77%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.545 0.525 0.575 2.35 2.35 2.50 2.64 -
P/RPS 2.47 2.47 2.95 3.34 3.31 3.54 14.65 -69.58%
P/EPS 5.71 3.28 15.84 13.16 46.29 60.91 -22.56 -
EY 17.51 30.50 6.31 7.60 2.16 1.64 -4.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.75 2.05 2.16 2.37 2.58 2.22 -14.37%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 29/05/23 28/02/23 29/11/22 29/08/22 30/05/22 28/02/22 -
Price 0.505 0.505 0.575 0.57 2.31 2.49 2.52 -
P/RPS 2.28 2.38 2.95 0.81 3.26 3.53 13.98 -70.24%
P/EPS 5.29 3.15 15.84 3.19 45.50 60.67 -21.54 -
EY 18.89 31.71 6.31 31.33 2.20 1.65 -4.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.68 2.05 0.52 2.33 2.57 2.12 -16.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment