[SJC] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 27.11%
YoY- -8.17%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 34,150 34,432 34,256 8,746 5,961 5,602 5,336 244.31%
PBT 10,001 3,004 1,988 -5,521 -7,798 -6,930 -6,352 -
Tax -1,016 0 0 -163 1 0 0 -
NP 8,985 3,004 1,988 -5,684 -7,797 -6,930 -6,352 -
-
NP to SH 8,668 2,464 1,992 -5,679 -7,790 -6,930 -6,352 -
-
Tax Rate 10.16% 0.00% 0.00% - - - - -
Total Cost 25,165 31,428 32,268 14,430 13,758 12,532 11,688 66.66%
-
Net Worth 52,901 48,047 47,077 57,754 57,754 44,180 46,207 9.42%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 52,901 48,047 47,077 57,754 57,754 44,180 46,207 9.42%
NOSH 48,533 48,533 48,533 48,533 48,533 40,533 40,533 12.74%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 26.31% 8.72% 5.80% -64.99% -130.80% -123.71% -119.04% -
ROE 16.39% 5.13% 4.23% -9.83% -13.49% -15.69% -13.75% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 70.37 70.95 70.58 18.02 12.28 13.82 13.16 205.47%
EPS 17.85 5.08 4.12 -11.70 -16.05 -17.10 -15.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 0.99 0.97 1.19 1.19 1.09 1.14 -2.94%
Adjusted Per Share Value based on latest NOSH - 48,533
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 15.99 16.12 16.04 4.09 2.79 2.62 2.50 244.17%
EPS 4.06 1.15 0.93 -2.66 -3.65 -3.24 -2.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2477 0.225 0.2204 0.2704 0.2704 0.2068 0.2163 9.44%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 2.35 2.35 2.50 2.64 2.50 2.54 1.98 -
P/RPS 3.34 3.31 3.54 14.65 20.35 18.38 15.04 -63.29%
P/EPS 13.16 46.29 60.91 -22.56 -15.57 -14.86 -12.63 -
EY 7.60 2.16 1.64 -4.43 -6.42 -6.73 -7.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 2.37 2.58 2.22 2.10 2.33 1.74 15.49%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 29/08/22 30/05/22 28/02/22 29/11/21 29/09/21 31/05/21 -
Price 0.57 2.31 2.49 2.52 2.83 2.47 1.80 -
P/RPS 0.81 3.26 3.53 13.98 23.04 17.87 13.67 -84.77%
P/EPS 3.19 45.50 60.67 -21.54 -17.63 -14.45 -11.49 -
EY 31.33 2.20 1.65 -4.64 -5.67 -6.92 -8.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 2.33 2.57 2.12 2.38 2.27 1.58 -52.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment