[SJC] QoQ TTM Result on 30-Sep-2022

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022
Profit Trend
QoQ- 779.41%
YoY- 173.77%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 42,089 39,597 37,850 29,889 23,162 15,977 8,747 185.83%
PBT 16,295 15,714 7,950 7,827 -554 -3,436 -5,521 -
Tax -1,323 -1,292 -737 -926 -163 -163 -163 305.42%
NP 14,972 14,422 7,213 6,901 -717 -3,599 -5,684 -
-
NP to SH 15,077 14,323 7,049 6,665 -981 -3,593 -5,679 -
-
Tax Rate 8.12% 8.22% 9.27% 11.83% - - - -
Total Cost 27,117 25,175 30,637 22,988 23,879 19,576 14,431 52.45%
-
Net Worth 60,181 58,240 54,357 52,901 48,047 47,077 57,754 2.79%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 60,181 58,240 54,357 52,901 48,047 47,077 57,754 2.79%
NOSH 194,134 194,134 194,134 48,533 48,533 48,533 48,533 152.62%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 35.57% 36.42% 19.06% 23.09% -3.10% -22.53% -64.98% -
ROE 25.05% 24.59% 12.97% 12.60% -2.04% -7.63% -9.83% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 21.68 20.40 19.50 61.58 47.72 32.92 18.02 13.15%
EPS 7.77 7.38 3.63 13.73 -2.02 -7.40 -11.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.28 1.09 0.99 0.97 1.19 -59.31%
Adjusted Per Share Value based on latest NOSH - 48,533
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 19.71 18.54 17.72 14.00 10.85 7.48 4.10 185.66%
EPS 7.06 6.71 3.30 3.12 -0.46 -1.68 -2.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2818 0.2727 0.2545 0.2477 0.225 0.2205 0.2705 2.77%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.545 0.525 0.575 2.35 2.35 2.50 2.64 -
P/RPS 2.51 2.57 2.95 3.82 4.92 7.59 14.65 -69.25%
P/EPS 7.02 7.12 15.84 17.11 -116.26 -33.77 -22.56 -
EY 14.25 14.05 6.31 5.84 -0.86 -2.96 -4.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.75 2.05 2.16 2.37 2.58 2.22 -14.37%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 29/05/23 28/02/23 29/11/22 29/08/22 30/05/22 28/02/22 -
Price 0.505 0.505 0.575 0.57 2.31 2.49 2.52 -
P/RPS 2.33 2.48 2.95 0.93 4.84 7.56 13.98 -69.81%
P/EPS 6.50 6.84 15.84 4.15 -114.28 -33.63 -21.54 -
EY 15.38 14.61 6.31 24.09 -0.88 -2.97 -4.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.68 2.05 0.52 2.33 2.57 2.12 -16.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment