[SJC] YoY TTM Result on 30-Sep-2022

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022
Profit Trend
QoQ- 779.41%
YoY- 173.77%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
31/12/23 30/06/23 31/03/23 30/09/22 CAGR
Revenue 46,742 42,089 39,597 29,889 42.92%
PBT 15,948 16,295 15,714 7,827 76.55%
Tax -422 -1,323 -1,292 -926 -46.61%
NP 15,526 14,972 14,422 6,901 91.09%
-
NP to SH 15,858 15,077 14,323 6,665 99.83%
-
Tax Rate 2.65% 8.12% 8.22% 11.83% -
Total Cost 31,216 27,117 25,175 22,988 27.68%
-
Net Worth 79,040 60,181 58,240 52,901 37.80%
Dividend
31/12/23 30/06/23 31/03/23 30/09/22 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/23 30/06/23 31/03/23 30/09/22 CAGR
Net Worth 79,040 60,181 58,240 52,901 37.80%
NOSH 213,547 194,134 194,134 48,533 226.52%
Ratio Analysis
31/12/23 30/06/23 31/03/23 30/09/22 CAGR
NP Margin 33.22% 35.57% 36.42% 23.09% -
ROE 20.06% 25.05% 24.59% 12.60% -
Per Share
31/12/23 30/06/23 31/03/23 30/09/22 CAGR
RPS 23.06 21.68 20.40 61.58 -54.36%
EPS 7.82 7.77 7.38 13.73 -36.21%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.31 0.30 1.09 -55.99%
Adjusted Per Share Value based on latest NOSH - 48,533
31/12/23 30/06/23 31/03/23 30/09/22 CAGR
RPS 21.88 19.71 18.54 13.99 42.93%
EPS 7.42 7.06 6.71 3.12 99.75%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.2818 0.2727 0.2477 37.78%
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/03/23 30/09/22 CAGR
Date 29/12/23 30/06/23 31/03/23 30/09/22 -
Price 0.51 0.545 0.525 2.35 -
P/RPS 2.21 2.51 2.57 3.82 -35.40%
P/EPS 6.52 7.02 7.12 17.11 -53.72%
EY 15.34 14.25 14.05 5.84 116.26%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.76 1.75 2.16 -32.92%
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/03/23 30/09/22 CAGR
Date 29/02/24 28/08/23 29/05/23 29/11/22 -
Price 0.475 0.505 0.505 0.57 -
P/RPS 2.06 2.33 2.48 0.93 88.73%
P/EPS 6.07 6.50 6.84 4.15 35.48%
EY 16.47 15.38 14.61 24.09 -26.19%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.63 1.68 0.52 97.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment