[PREMIER] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -14.81%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 55,670 81,612 98,434 99,729 87,458 0 164,609 1.10%
PBT -25,782 -29,636 -124,399 -31,217 -27,190 0 -50,535 0.68%
Tax 25,782 29,636 124,399 31,217 27,190 0 50,535 0.68%
NP 0 0 0 0 0 0 0 -
-
NP to SH -25,782 -29,636 -123,803 -31,218 -27,192 0 -50,710 0.68%
-
Tax Rate - - - - - - - -
Total Cost 55,670 81,612 98,434 99,729 87,458 0 164,609 1.10%
-
Net Worth -130,099 -125,952 -117,960 -17,410 0 0 -5,789 -3.10%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth -130,099 -125,952 -117,960 -17,410 0 0 -5,789 -3.10%
NOSH 19,832 20,024 19,959 20,011 19,994 19,964 19,964 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 280.70 407.56 493.17 498.35 437.42 0.00 824.51 1.09%
EPS -130.00 -148.00 -621.00 -156.00 -136.00 0.00 -254.00 0.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -6.56 -6.29 -5.91 -0.87 0.00 0.00 -0.29 -3.11%
Adjusted Per Share Value based on latest NOSH - 20,036
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 16.52 24.22 29.21 29.59 25.95 0.00 48.85 1.10%
EPS -7.65 -8.79 -36.74 -9.26 -8.07 0.00 -15.05 0.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3861 -0.3737 -0.35 -0.0517 0.00 0.00 -0.0172 -3.10%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.64 2.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.58 0.56 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -1.26 -1.55 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -79.27 -64.35 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/08/00 30/05/00 01/03/00 30/11/99 - - - -
Price 0.94 2.04 2.35 0.00 0.00 0.00 0.00 -
P/RPS 0.33 0.50 0.48 0.00 0.00 0.00 0.00 -100.00%
P/EPS -0.72 -1.38 -0.38 0.00 0.00 0.00 0.00 -100.00%
EY -138.30 -72.55 -263.95 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment