[KKB] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
13-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 114.66%
YoY- 179.44%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 394,764 432,724 559,031 537,338 475,052 471,036 412,479 -2.88%
PBT 44,608 49,408 77,690 62,236 35,746 29,520 29,488 31.81%
Tax -12,570 -12,412 -16,280 -13,985 -10,186 -9,096 -6,457 55.97%
NP 32,038 36,996 61,410 48,250 25,560 20,424 23,031 24.63%
-
NP to SH 22,366 27,276 48,311 37,393 17,420 12,640 17,644 17.14%
-
Tax Rate 28.18% 25.12% 20.96% 22.47% 28.50% 30.81% 21.90% -
Total Cost 362,726 395,728 497,621 489,088 449,492 450,612 389,448 -4.63%
-
Net Worth 348,019 342,863 337,707 317,084 299,038 301,616 299,038 10.65%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 15,467 - - - 10,311 -
Div Payout % - - 32.02% - - - 58.44% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 348,019 342,863 337,707 317,084 299,038 301,616 299,038 10.65%
NOSH 257,792 257,792 257,792 257,792 257,792 257,792 257,792 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 8.12% 8.55% 10.99% 8.98% 5.38% 4.34% 5.58% -
ROE 6.43% 7.96% 14.31% 11.79% 5.83% 4.19% 5.90% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 153.13 167.86 216.85 208.44 184.28 182.72 160.00 -2.88%
EPS 8.68 10.60 18.74 14.51 6.76 4.92 6.84 17.23%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 4.00 -
NAPS 1.35 1.33 1.31 1.23 1.16 1.17 1.16 10.65%
Adjusted Per Share Value based on latest NOSH - 257,792
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 136.73 149.87 193.62 186.11 164.53 163.14 142.86 -2.88%
EPS 7.75 9.45 16.73 12.95 6.03 4.38 6.11 17.19%
DPS 0.00 0.00 5.36 0.00 0.00 0.00 3.57 -
NAPS 1.2054 1.1875 1.1696 1.0982 1.0357 1.0446 1.0357 10.65%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.60 1.50 1.49 1.50 1.29 1.22 0.875 -
P/RPS 1.04 0.89 0.69 0.72 0.70 0.67 0.55 52.97%
P/EPS 18.44 14.18 7.95 10.34 19.09 24.88 12.78 27.71%
EY 5.42 7.05 12.58 9.67 5.24 4.02 7.82 -21.69%
DY 0.00 0.00 4.03 0.00 0.00 0.00 4.57 -
P/NAPS 1.19 1.13 1.14 1.22 1.11 1.04 0.75 36.07%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 13/08/20 21/05/20 18/02/20 13/11/19 15/08/19 21/05/19 26/02/19 -
Price 1.65 1.89 1.91 1.40 1.43 1.31 1.22 -
P/RPS 1.08 1.13 0.88 0.67 0.78 0.72 0.76 26.42%
P/EPS 19.02 17.86 10.19 9.65 21.16 26.72 17.83 4.40%
EY 5.26 5.60 9.81 10.36 4.73 3.74 5.61 -4.20%
DY 0.00 0.00 3.14 0.00 0.00 0.00 3.28 -
P/NAPS 1.22 1.42 1.46 1.14 1.23 1.12 1.05 10.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment