[KKB] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
13-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 221.99%
YoY- 179.44%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 197,382 108,181 559,031 403,004 237,526 117,759 412,479 -38.84%
PBT 22,304 12,352 77,690 46,677 17,873 7,380 29,488 -16.99%
Tax -6,285 -3,103 -16,280 -10,489 -5,093 -2,274 -6,457 -1.78%
NP 16,019 9,249 61,410 36,188 12,780 5,106 23,031 -21.51%
-
NP to SH 11,183 6,819 48,311 28,045 8,710 3,160 17,644 -26.23%
-
Tax Rate 28.18% 25.12% 20.96% 22.47% 28.50% 30.81% 21.90% -
Total Cost 181,363 98,932 497,621 366,816 224,746 112,653 389,448 -39.94%
-
Net Worth 348,019 342,863 337,707 317,084 299,038 301,616 299,038 10.65%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 15,467 - - - 10,311 -
Div Payout % - - 32.02% - - - 58.44% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 348,019 342,863 337,707 317,084 299,038 301,616 299,038 10.65%
NOSH 257,792 257,792 257,792 257,792 257,792 257,792 257,792 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 8.12% 8.55% 10.99% 8.98% 5.38% 4.34% 5.58% -
ROE 3.21% 1.99% 14.31% 8.84% 2.91% 1.05% 5.90% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 76.57 41.96 216.85 156.33 92.14 45.68 160.00 -38.84%
EPS 4.34 2.65 18.74 10.88 3.38 1.23 6.84 -26.18%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 4.00 -
NAPS 1.35 1.33 1.31 1.23 1.16 1.17 1.16 10.65%
Adjusted Per Share Value based on latest NOSH - 257,792
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 68.36 37.47 193.62 139.58 82.27 40.79 142.86 -38.84%
EPS 3.87 2.36 16.73 9.71 3.02 1.09 6.11 -26.26%
DPS 0.00 0.00 5.36 0.00 0.00 0.00 3.57 -
NAPS 1.2054 1.1875 1.1696 1.0982 1.0357 1.0446 1.0357 10.65%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.60 1.50 1.49 1.50 1.29 1.22 0.875 -
P/RPS 2.09 3.57 0.69 0.96 1.40 2.67 0.55 143.71%
P/EPS 36.88 56.71 7.95 13.79 38.18 99.53 12.78 102.82%
EY 2.71 1.76 12.58 7.25 2.62 1.00 7.82 -50.69%
DY 0.00 0.00 4.03 0.00 0.00 0.00 4.57 -
P/NAPS 1.19 1.13 1.14 1.22 1.11 1.04 0.75 36.07%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 13/08/20 21/05/20 18/02/20 13/11/19 15/08/19 21/05/19 26/02/19 -
Price 1.65 1.89 1.91 1.40 1.43 1.31 1.22 -
P/RPS 2.15 4.50 0.88 0.90 1.55 2.87 0.76 100.15%
P/EPS 38.04 71.45 10.19 12.87 42.32 106.87 17.83 65.80%
EY 2.63 1.40 9.81 7.77 2.36 0.94 5.61 -39.67%
DY 0.00 0.00 3.14 0.00 0.00 0.00 3.28 -
P/NAPS 1.22 1.42 1.46 1.14 1.23 1.12 1.05 10.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment