[KKB] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 31.86%
YoY- 976.51%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 537,338 475,052 471,036 412,479 359,913 315,502 258,232 62.91%
PBT 62,236 35,746 29,520 29,488 21,812 11,432 9,688 245.18%
Tax -13,985 -10,186 -9,096 -6,457 -5,072 -3,496 -4,204 122.68%
NP 48,250 25,560 20,424 23,031 16,740 7,936 5,484 325.62%
-
NP to SH 37,393 17,420 12,640 17,644 13,381 6,210 5,380 263.76%
-
Tax Rate 22.47% 28.50% 30.81% 21.90% 23.25% 30.58% 43.39% -
Total Cost 489,088 449,492 450,612 389,448 343,173 307,566 252,748 55.22%
-
Net Worth 317,084 299,038 301,616 299,038 291,304 283,571 288,727 6.43%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 10,311 - - - -
Div Payout % - - - 58.44% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 317,084 299,038 301,616 299,038 291,304 283,571 288,727 6.43%
NOSH 257,792 257,792 257,792 257,792 257,792 257,792 257,792 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 8.98% 5.38% 4.34% 5.58% 4.65% 2.52% 2.12% -
ROE 11.79% 5.83% 4.19% 5.90% 4.59% 2.19% 1.86% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 208.44 184.28 182.72 160.00 139.61 122.39 100.17 62.91%
EPS 14.51 6.76 4.92 6.84 5.19 2.40 2.08 264.66%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.23 1.16 1.17 1.16 1.13 1.10 1.12 6.43%
Adjusted Per Share Value based on latest NOSH - 257,792
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 186.11 164.53 163.14 142.86 124.66 109.27 89.44 62.91%
EPS 12.95 6.03 4.38 6.11 4.63 2.15 1.86 264.18%
DPS 0.00 0.00 0.00 3.57 0.00 0.00 0.00 -
NAPS 1.0982 1.0357 1.0446 1.0357 1.0089 0.9821 1.00 6.43%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.50 1.29 1.22 0.875 0.945 0.795 0.92 -
P/RPS 0.72 0.70 0.67 0.55 0.68 0.65 0.92 -15.06%
P/EPS 10.34 19.09 24.88 12.78 18.21 33.00 44.08 -61.93%
EY 9.67 5.24 4.02 7.82 5.49 3.03 2.27 162.55%
DY 0.00 0.00 0.00 4.57 0.00 0.00 0.00 -
P/NAPS 1.22 1.11 1.04 0.75 0.84 0.72 0.82 30.29%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 13/11/19 15/08/19 21/05/19 26/02/19 19/11/18 07/08/18 15/05/18 -
Price 1.40 1.43 1.31 1.22 0.905 0.925 0.94 -
P/RPS 0.67 0.78 0.72 0.76 0.65 0.76 0.94 -20.19%
P/EPS 9.65 21.16 26.72 17.83 17.43 38.40 45.04 -64.16%
EY 10.36 4.73 3.74 5.61 5.74 2.60 2.22 178.99%
DY 0.00 0.00 0.00 3.28 0.00 0.00 0.00 -
P/NAPS 1.14 1.23 1.12 1.05 0.80 0.84 0.84 22.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment