[KKB] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
16-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -16.26%
YoY- -76.75%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 329,720 241,944 386,843 406,802 406,198 373,524 391,636 -10.86%
PBT 43,852 22,288 25,094 13,973 11,964 12,612 34,095 18.32%
Tax -9,366 -3,820 -6,627 -3,218 -3,004 -4,396 -5,184 48.50%
NP 34,486 18,468 18,467 10,754 8,960 8,216 28,911 12.51%
-
NP to SH 26,576 13,608 11,705 6,704 8,006 9,556 26,031 1.39%
-
Tax Rate 21.36% 17.14% 26.41% 23.03% 25.11% 34.86% 15.20% -
Total Cost 295,234 223,476 368,376 396,048 397,238 365,308 362,725 -12.85%
-
Net Worth 395,556 401,330 398,443 392,668 389,781 404,217 363,004 5.90%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 17,323 - - - 13,057 -
Div Payout % - - 148.00% - - - 50.16% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 395,556 401,330 398,443 392,668 389,781 404,217 363,004 5.90%
NOSH 288,727 288,727 288,727 288,727 288,727 288,727 288,727 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 10.46% 7.63% 4.77% 2.64% 2.21% 2.20% 7.38% -
ROE 6.72% 3.39% 2.94% 1.71% 2.05% 2.36% 7.17% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 114.20 83.80 133.98 140.90 140.69 129.37 149.96 -16.64%
EPS 9.20 4.72 4.05 2.32 2.78 3.32 10.06 -5.79%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 5.00 -
NAPS 1.37 1.39 1.38 1.36 1.35 1.40 1.39 -0.96%
Adjusted Per Share Value based on latest NOSH - 288,727
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 114.20 83.80 133.98 140.90 140.69 129.37 135.64 -10.86%
EPS 9.20 4.72 4.05 2.32 2.78 3.32 9.02 1.32%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 4.52 -
NAPS 1.37 1.39 1.38 1.36 1.35 1.40 1.2573 5.90%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.35 1.38 1.34 1.40 1.36 1.50 1.51 -
P/RPS 1.18 1.65 1.00 0.99 0.97 1.16 1.01 10.95%
P/EPS 14.67 29.28 33.05 60.30 49.05 45.32 15.15 -2.12%
EY 6.82 3.42 3.03 1.66 2.04 2.21 6.60 2.21%
DY 0.00 0.00 4.48 0.00 0.00 0.00 3.31 -
P/NAPS 0.99 0.99 0.97 1.03 1.01 1.07 1.09 -6.23%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 18/08/23 24/05/23 23/02/23 16/11/22 18/08/22 23/05/22 23/02/22 -
Price 1.40 1.44 1.41 1.31 1.33 1.48 1.55 -
P/RPS 1.23 1.72 1.05 0.93 0.95 1.14 1.03 12.59%
P/EPS 15.21 30.55 34.78 56.42 47.96 44.72 15.55 -1.46%
EY 6.57 3.27 2.88 1.77 2.08 2.24 6.43 1.45%
DY 0.00 0.00 4.26 0.00 0.00 0.00 3.23 -
P/NAPS 1.02 1.04 1.02 0.96 0.99 1.06 1.12 -6.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment