[KKB] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 16.26%
YoY- 42.4%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 470,978 406,552 329,720 241,944 386,843 406,802 406,198 10.33%
PBT 52,163 49,814 43,852 22,288 25,094 13,973 11,964 166.17%
Tax -17,817 -11,106 -9,366 -3,820 -6,627 -3,218 -3,004 226.59%
NP 34,346 38,708 34,486 18,468 18,467 10,754 8,960 144.33%
-
NP to SH 26,629 30,688 26,576 13,608 11,705 6,704 8,006 122.33%
-
Tax Rate 34.16% 22.29% 21.36% 17.14% 26.41% 23.03% 25.11% -
Total Cost 436,632 367,844 295,234 223,476 368,376 396,048 397,238 6.48%
-
Net Worth 407,105 404,217 395,556 401,330 398,443 392,668 389,781 2.93%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 20,210 - - - 17,323 - - -
Div Payout % 75.90% - - - 148.00% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 407,105 404,217 395,556 401,330 398,443 392,668 389,781 2.93%
NOSH 288,727 288,727 288,727 288,727 288,727 288,727 288,727 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 7.29% 9.52% 10.46% 7.63% 4.77% 2.64% 2.21% -
ROE 6.54% 7.59% 6.72% 3.39% 2.94% 1.71% 2.05% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 163.12 140.81 114.20 83.80 133.98 140.90 140.69 10.33%
EPS 9.22 10.63 9.20 4.72 4.05 2.32 2.78 121.90%
DPS 7.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 1.41 1.40 1.37 1.39 1.38 1.36 1.35 2.93%
Adjusted Per Share Value based on latest NOSH - 288,727
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 163.12 140.81 114.20 83.80 133.98 140.90 140.69 10.33%
EPS 9.22 10.63 9.20 4.72 4.05 2.32 2.78 121.90%
DPS 7.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 1.41 1.40 1.37 1.39 1.38 1.36 1.35 2.93%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.47 1.41 1.35 1.38 1.34 1.40 1.36 -
P/RPS 0.90 1.00 1.18 1.65 1.00 0.99 0.97 -4.85%
P/EPS 15.94 13.27 14.67 29.28 33.05 60.30 49.05 -52.63%
EY 6.27 7.54 6.82 3.42 3.03 1.66 2.04 110.96%
DY 4.76 0.00 0.00 0.00 4.48 0.00 0.00 -
P/NAPS 1.04 1.01 0.99 0.99 0.97 1.03 1.01 1.96%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 21/11/23 18/08/23 24/05/23 23/02/23 16/11/22 18/08/22 -
Price 1.75 1.42 1.40 1.44 1.41 1.31 1.33 -
P/RPS 1.07 1.01 1.23 1.72 1.05 0.93 0.95 8.22%
P/EPS 18.97 13.36 15.21 30.55 34.78 56.42 47.96 -46.02%
EY 5.27 7.49 6.57 3.27 2.88 1.77 2.08 85.53%
DY 4.00 0.00 0.00 0.00 4.26 0.00 0.00 -
P/NAPS 1.24 1.01 1.02 1.04 1.02 0.96 0.99 16.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment