[KKB] YoY Quarter Result on 30-Jun-2023 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
18-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 190.62%
YoY- 512.96%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 104,374 109,718 81,045 89,201 119,767 93,194 46,873 14.26%
PBT 16,354 2,828 4,638 9,951 10,493 3,294 -9,240 -
Tax -3,728 -403 -1,094 -3,181 -2,818 -697 2,351 -
NP 12,626 2,425 3,544 6,770 7,675 2,597 -6,889 -
-
NP to SH 9,887 1,613 2,472 4,364 5,550 1,760 -7,202 -
-
Tax Rate 22.80% 14.25% 23.59% 31.97% 26.86% 21.16% - -
Total Cost 91,748 107,293 77,501 82,431 112,092 90,597 53,762 9.31%
-
Net Worth 395,556 389,781 350,597 348,019 299,038 283,571 275,837 6.18%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 395,556 389,781 350,597 348,019 299,038 283,571 275,837 6.18%
NOSH 288,727 288,727 257,792 257,792 257,792 257,792 257,792 1.90%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 12.10% 2.21% 4.37% 7.59% 6.41% 2.79% -14.70% -
ROE 2.50% 0.41% 0.71% 1.25% 1.86% 0.62% -2.61% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 36.15 38.00 31.44 34.60 46.46 36.15 18.18 12.13%
EPS 3.42 0.56 0.96 1.69 2.15 0.68 -2.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.35 1.36 1.35 1.16 1.10 1.07 4.20%
Adjusted Per Share Value based on latest NOSH - 288,727
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 36.15 38.00 28.07 30.89 41.48 32.28 16.23 14.27%
EPS 3.42 0.56 0.86 1.51 1.92 0.61 -2.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.35 1.2143 1.2054 1.0357 0.9821 0.9554 6.18%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.35 1.36 1.42 1.60 1.29 0.795 1.26 -
P/RPS 3.73 3.58 4.52 4.62 2.78 2.20 6.93 -9.80%
P/EPS 39.42 243.44 148.08 94.52 59.92 116.45 -45.10 -
EY 2.54 0.41 0.68 1.06 1.67 0.86 -2.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.01 1.04 1.19 1.11 0.72 1.18 -2.88%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 18/08/23 18/08/22 18/08/21 13/08/20 15/08/19 07/08/18 09/08/17 -
Price 1.40 1.33 1.35 1.65 1.43 0.925 1.05 -
P/RPS 3.87 3.50 4.29 4.77 3.08 2.56 5.77 -6.43%
P/EPS 40.88 238.07 140.78 97.47 66.42 135.49 -37.58 -
EY 2.45 0.42 0.71 1.03 1.51 0.74 -2.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.99 0.99 1.22 1.23 0.84 0.98 0.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment