[MUH] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -8.98%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 50,096 41,680 45,013 42,092 39,562 0 67,412 0.30%
PBT -5,492 -7,504 -8,224 -7,941 -7,192 0 -6,820 0.21%
Tax 198 232 38 7,941 382 0 -1,417 -
NP -5,294 -7,272 -8,186 0 -6,810 0 -8,237 0.44%
-
NP to SH -5,294 -7,272 -8,186 -7,421 -6,810 0 -8,237 0.44%
-
Tax Rate - - - - - - - -
Total Cost 55,390 48,952 53,199 42,092 46,372 0 75,649 0.31%
-
Net Worth 35,230 34,980 19,292 22,094 0 0 27,654 -0.24%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 35,230 34,980 19,292 22,094 0 0 27,654 -0.24%
NOSH 42,015 24,634 21,240 21,244 21,281 21,240 21,240 -0.68%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin -10.57% -17.45% -18.19% 0.00% -17.21% 0.00% -12.22% -
ROE -15.03% -20.79% -42.43% -33.59% 0.00% 0.00% -29.78% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 119.23 169.20 211.92 198.13 185.90 0.00 317.38 0.99%
EPS -12.60 -29.52 -38.54 -34.93 -32.00 0.00 -38.78 1.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8385 1.42 0.9083 1.04 0.00 0.00 1.302 0.44%
Adjusted Per Share Value based on latest NOSH - 21,248
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 88.79 73.88 79.78 74.61 70.12 0.00 119.48 0.30%
EPS -9.38 -12.89 -14.51 -13.15 -12.07 0.00 -14.60 0.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6244 0.62 0.342 0.3916 0.00 0.00 0.4902 -0.24%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.28 2.18 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.07 1.29 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -10.16 -7.38 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -9.84 -13.54 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.54 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/08/00 14/07/00 28/02/00 27/11/99 - - - -
Price 1.15 1.34 2.07 0.00 0.00 0.00 0.00 -
P/RPS 0.96 0.79 0.98 0.00 0.00 0.00 0.00 -100.00%
P/EPS -9.13 -4.54 -5.37 0.00 0.00 0.00 0.00 -100.00%
EY -10.96 -22.03 -18.62 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.94 2.28 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment