[MITRA] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 117.45%
YoY- -76.91%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 289,437 211,118 217,972 294,777 331,460 381,962 528,216 -32.96%
PBT 10,805 5,170 3,492 23,496 34,845 57,974 122,420 -80.08%
Tax -6,665 -3,774 -3,184 -10,097 -13,484 -19,414 -35,432 -67.07%
NP 4,140 1,396 308 13,399 21,361 38,560 86,988 -86.79%
-
NP to SH 5,101 2,346 1,048 14,102 22,089 39,404 87,812 -84.92%
-
Tax Rate 61.68% 73.00% 91.18% 42.97% 38.70% 33.49% 28.94% -
Total Cost 285,297 209,722 217,664 281,378 310,098 343,402 441,228 -25.16%
-
Net Worth 765,199 765,601 758,613 761,628 770,251 779,976 782,577 -1.48%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 7,616 - - - -
Div Payout % - - - 54.01% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 765,199 765,601 758,613 761,628 770,251 779,976 782,577 -1.48%
NOSH 765,199 776,148 776,148 776,148 776,148 776,148 776,148 -0.94%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.43% 0.66% 0.14% 4.55% 6.44% 10.10% 16.47% -
ROE 0.67% 0.31% 0.14% 1.85% 2.87% 5.05% 11.22% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 37.83 27.85 28.73 38.70 43.46 49.95 68.85 -32.84%
EPS 0.67 0.30 0.12 1.85 2.89 5.14 11.44 -84.84%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.00 1.01 1.00 1.00 1.01 1.02 1.02 -1.30%
Adjusted Per Share Value based on latest NOSH - 758,285
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 38.17 27.84 28.75 38.87 43.71 50.37 69.66 -32.96%
EPS 0.67 0.31 0.14 1.86 2.91 5.20 11.58 -84.96%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.0091 1.0096 1.0004 1.0044 1.0158 1.0286 1.032 -1.48%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.30 0.325 0.26 0.265 0.275 0.255 0.235 -
P/RPS 0.79 1.17 0.90 0.68 0.63 0.51 0.34 75.15%
P/EPS 45.00 105.01 188.21 14.31 9.49 4.95 2.05 679.58%
EY 2.22 0.95 0.53 6.99 10.53 20.21 48.70 -87.16%
DY 0.00 0.00 0.00 3.77 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.26 0.27 0.27 0.25 0.23 19.32%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 30/05/24 27/02/24 30/11/23 28/08/23 26/05/23 -
Price 0.28 0.335 0.305 0.26 0.255 0.30 0.26 -
P/RPS 0.74 1.20 1.06 0.67 0.59 0.60 0.38 55.75%
P/EPS 42.00 108.24 220.78 14.04 8.80 5.82 2.27 595.83%
EY 2.38 0.92 0.45 7.12 11.36 17.18 44.02 -85.62%
DY 0.00 0.00 0.00 3.85 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.31 0.26 0.25 0.29 0.25 7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment