[MITRA] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -43.94%
YoY- 223.07%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 211,118 217,972 294,777 331,460 381,962 528,216 297,379 -20.43%
PBT 5,170 3,492 23,496 34,845 57,974 122,420 9,950 -35.39%
Tax -3,774 -3,184 -10,097 -13,484 -19,414 -35,432 -3,126 13.39%
NP 1,396 308 13,399 21,361 38,560 86,988 6,824 -65.31%
-
NP to SH 2,346 1,048 14,102 22,089 39,404 87,812 7,413 -53.59%
-
Tax Rate 73.00% 91.18% 42.97% 38.70% 33.49% 28.94% 31.42% -
Total Cost 209,722 217,664 281,378 310,098 343,402 441,228 290,555 -19.55%
-
Net Worth 765,601 758,613 761,628 770,251 779,976 782,577 767,817 -0.19%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 7,616 - - - 3,839 -
Div Payout % - - 54.01% - - - 51.79% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 765,601 758,613 761,628 770,251 779,976 782,577 767,817 -0.19%
NOSH 776,148 776,148 776,148 776,148 776,148 776,148 896,148 -9.14%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.66% 0.14% 4.55% 6.44% 10.10% 16.47% 2.29% -
ROE 0.31% 0.14% 1.85% 2.87% 5.05% 11.22% 0.97% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 27.85 28.73 38.70 43.46 49.95 68.85 38.73 -19.75%
EPS 0.30 0.12 1.85 2.89 5.14 11.44 0.94 -53.33%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.50 -
NAPS 1.01 1.00 1.00 1.01 1.02 1.02 1.00 0.66%
Adjusted Per Share Value based on latest NOSH - 776,148
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 27.84 28.75 38.87 43.71 50.37 69.66 39.22 -20.44%
EPS 0.31 0.14 1.86 2.91 5.20 11.58 0.98 -53.60%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.51 -
NAPS 1.0096 1.0004 1.0044 1.0158 1.0286 1.032 1.0126 -0.19%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.325 0.26 0.265 0.275 0.255 0.235 0.235 -
P/RPS 1.17 0.90 0.68 0.63 0.51 0.34 0.61 54.43%
P/EPS 105.01 188.21 14.31 9.49 4.95 2.05 24.34 165.25%
EY 0.95 0.53 6.99 10.53 20.21 48.70 4.11 -62.37%
DY 0.00 0.00 3.77 0.00 0.00 0.00 2.13 -
P/NAPS 0.32 0.26 0.27 0.27 0.25 0.23 0.24 21.16%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 30/05/24 27/02/24 30/11/23 28/08/23 26/05/23 28/02/23 -
Price 0.335 0.305 0.26 0.255 0.30 0.26 0.23 -
P/RPS 1.20 1.06 0.67 0.59 0.60 0.38 0.59 60.59%
P/EPS 108.24 220.78 14.04 8.80 5.82 2.27 23.82 174.59%
EY 0.92 0.45 7.12 11.36 17.18 44.02 4.20 -63.69%
DY 0.00 0.00 3.85 0.00 0.00 0.00 2.17 -
P/NAPS 0.33 0.31 0.26 0.25 0.29 0.25 0.23 27.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment