[PTARAS] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 76.19%
YoY- -107.12%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 281,176 333,078 339,892 358,274 407,600 443,138 439,634 -25.74%
PBT 7,964 5,887 2,588 -5,082 -13,968 48,265 40,248 -66.00%
Tax -3,200 -8,006 161 1,876 504 -7,062 -9,453 -51.39%
NP 4,764 -2,119 2,749 -3,206 -13,464 41,203 30,794 -71.14%
-
NP to SH 4,764 -2,119 2,749 -3,206 -13,464 41,203 30,794 -71.14%
-
Tax Rate 40.18% 135.99% -6.22% - - 14.63% 23.49% -
Total Cost 276,412 335,197 337,142 361,480 421,064 401,935 408,840 -22.95%
-
Net Worth 401,392 399,734 401,392 394,758 401,392 399,734 386,464 2.55%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 8,293 4,423 - - 16,586 8,846 -
Div Payout % - 0.00% 160.88% - - 40.26% 28.73% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 401,392 399,734 401,392 394,758 401,392 399,734 386,464 2.55%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 1.69% -0.64% 0.81% -0.89% -3.30% 9.30% 7.00% -
ROE 1.19% -0.53% 0.68% -0.81% -3.35% 10.31% 7.97% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 169.52 200.81 204.92 216.00 245.74 267.17 265.06 -25.74%
EPS 2.80 -1.30 1.60 -2.00 -8.00 24.80 18.53 -71.59%
DPS 0.00 5.00 2.67 0.00 0.00 10.00 5.33 -
NAPS 2.42 2.41 2.42 2.38 2.42 2.41 2.33 2.55%
Adjusted Per Share Value based on latest NOSH - 165,864
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 171.58 203.25 207.41 218.63 248.73 270.41 268.27 -25.74%
EPS 2.91 -1.29 1.68 -1.96 -8.22 25.14 18.79 -71.12%
DPS 0.00 5.06 2.70 0.00 0.00 10.12 5.40 -
NAPS 2.4494 2.4393 2.4494 2.4089 2.4494 2.4393 2.3583 2.55%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.61 1.69 1.90 2.08 2.14 2.36 2.60 -
P/RPS 0.95 0.84 0.93 0.96 0.87 0.88 0.98 -2.04%
P/EPS 56.05 -132.28 114.63 -107.61 -26.36 9.50 14.00 151.92%
EY 1.78 -0.76 0.87 -0.93 -3.79 10.53 7.14 -60.35%
DY 0.00 2.96 1.40 0.00 0.00 4.24 2.05 -
P/NAPS 0.67 0.70 0.79 0.87 0.88 0.98 1.12 -28.98%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 25/08/23 26/05/23 24/02/23 24/11/22 29/08/22 27/05/22 -
Price 1.57 1.50 1.67 2.06 2.11 2.25 2.50 -
P/RPS 0.93 0.75 0.81 0.95 0.86 0.84 0.94 -0.70%
P/EPS 54.66 -117.41 100.75 -106.58 -25.99 9.06 13.47 154.19%
EY 1.83 -0.85 0.99 -0.94 -3.85 11.04 7.43 -60.67%
DY 0.00 3.33 1.60 0.00 0.00 4.44 2.13 -
P/NAPS 0.65 0.62 0.69 0.87 0.87 0.93 1.07 -28.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment