[PTARAS] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 185.76%
YoY- -91.07%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 263,736 281,176 333,078 339,892 358,274 407,600 443,138 -29.17%
PBT -4,776 7,964 5,887 2,588 -5,082 -13,968 48,265 -
Tax -3,562 -3,200 -8,006 161 1,876 504 -7,062 -36.55%
NP -8,338 4,764 -2,119 2,749 -3,206 -13,464 41,203 -
-
NP to SH -8,338 4,764 -2,119 2,749 -3,206 -13,464 41,203 -
-
Tax Rate - 40.18% 135.99% -6.22% - - 14.63% -
Total Cost 272,074 276,412 335,197 337,142 361,480 421,064 401,935 -22.85%
-
Net Worth 393,099 401,392 399,734 401,392 394,758 401,392 399,734 -1.10%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - 8,293 4,423 - - 16,586 -
Div Payout % - - 0.00% 160.88% - - 40.26% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 393,099 401,392 399,734 401,392 394,758 401,392 399,734 -1.10%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -3.16% 1.69% -0.64% 0.81% -0.89% -3.30% 9.30% -
ROE -2.12% 1.19% -0.53% 0.68% -0.81% -3.35% 10.31% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 159.01 169.52 200.81 204.92 216.00 245.74 267.17 -29.17%
EPS -5.00 2.80 -1.30 1.60 -2.00 -8.00 24.80 -
DPS 0.00 0.00 5.00 2.67 0.00 0.00 10.00 -
NAPS 2.37 2.42 2.41 2.42 2.38 2.42 2.41 -1.10%
Adjusted Per Share Value based on latest NOSH - 165,864
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 160.94 171.58 203.25 207.41 218.63 248.73 270.41 -29.17%
EPS -5.09 2.91 -1.29 1.68 -1.96 -8.22 25.14 -
DPS 0.00 0.00 5.06 2.70 0.00 0.00 10.12 -
NAPS 2.3988 2.4494 2.4393 2.4494 2.4089 2.4494 2.4393 -1.10%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.60 1.61 1.69 1.90 2.08 2.14 2.36 -
P/RPS 1.01 0.95 0.84 0.93 0.96 0.87 0.88 9.59%
P/EPS -31.83 56.05 -132.28 114.63 -107.61 -26.36 9.50 -
EY -3.14 1.78 -0.76 0.87 -0.93 -3.79 10.53 -
DY 0.00 0.00 2.96 1.40 0.00 0.00 4.24 -
P/NAPS 0.68 0.67 0.70 0.79 0.87 0.88 0.98 -21.57%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 27/11/23 25/08/23 26/05/23 24/02/23 24/11/22 29/08/22 -
Price 1.72 1.57 1.50 1.67 2.06 2.11 2.25 -
P/RPS 1.08 0.93 0.75 0.81 0.95 0.86 0.84 18.18%
P/EPS -34.22 54.66 -117.41 100.75 -106.58 -25.99 9.06 -
EY -2.92 1.83 -0.85 0.99 -0.94 -3.85 11.04 -
DY 0.00 0.00 3.33 1.60 0.00 0.00 4.44 -
P/NAPS 0.73 0.65 0.62 0.69 0.87 0.87 0.93 -14.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment