[PTARAS] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -31.61%
YoY- -52.03%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 358,274 407,600 443,138 439,634 486,018 435,624 370,437 -2.19%
PBT -5,082 -13,968 48,265 40,248 55,828 45,092 75,123 -
Tax 1,876 504 -7,062 -9,453 -10,802 -6,488 -11,002 -
NP -3,206 -13,464 41,203 30,794 45,026 38,604 64,121 -
-
NP to SH -3,206 -13,464 41,203 30,794 45,026 38,604 64,121 -
-
Tax Rate - - 14.63% 23.49% 19.35% 14.39% 14.65% -
Total Cost 361,480 421,064 401,935 408,840 440,992 397,020 306,316 11.63%
-
Net Worth 394,758 401,392 399,734 386,464 383,147 381,489 371,537 4.11%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - 16,586 8,846 - - 16,586 -
Div Payout % - - 40.26% 28.73% - - 25.87% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 394,758 401,392 399,734 386,464 383,147 381,489 371,537 4.11%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -0.89% -3.30% 9.30% 7.00% 9.26% 8.86% 17.31% -
ROE -0.81% -3.35% 10.31% 7.97% 11.75% 10.12% 17.26% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 216.00 245.74 267.17 265.06 293.02 262.64 223.34 -2.19%
EPS -2.00 -8.00 24.80 18.53 27.20 23.20 38.70 -
DPS 0.00 0.00 10.00 5.33 0.00 0.00 10.00 -
NAPS 2.38 2.42 2.41 2.33 2.31 2.30 2.24 4.11%
Adjusted Per Share Value based on latest NOSH - 165,864
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 218.63 248.73 270.41 268.27 296.58 265.83 226.05 -2.19%
EPS -1.96 -8.22 25.14 18.79 27.48 23.56 39.13 -
DPS 0.00 0.00 10.12 5.40 0.00 0.00 10.12 -
NAPS 2.4089 2.4494 2.4393 2.3583 2.338 2.3279 2.2672 4.11%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 2.08 2.14 2.36 2.60 2.66 2.80 2.50 -
P/RPS 0.96 0.87 0.88 0.98 0.91 1.07 1.12 -9.74%
P/EPS -107.61 -26.36 9.50 14.00 9.80 12.03 6.47 -
EY -0.93 -3.79 10.53 7.14 10.21 8.31 15.46 -
DY 0.00 0.00 4.24 2.05 0.00 0.00 4.00 -
P/NAPS 0.87 0.88 0.98 1.12 1.15 1.22 1.12 -15.45%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 24/11/22 29/08/22 27/05/22 25/02/22 26/11/21 30/08/21 -
Price 2.06 2.11 2.25 2.50 2.53 2.86 2.64 -
P/RPS 0.95 0.86 0.84 0.94 0.86 1.09 1.18 -13.42%
P/EPS -106.58 -25.99 9.06 13.47 9.32 12.29 6.83 -
EY -0.94 -3.85 11.04 7.43 10.73 8.14 14.64 -
DY 0.00 0.00 4.44 2.13 0.00 0.00 3.79 -
P/NAPS 0.87 0.87 0.93 1.07 1.10 1.24 1.18 -18.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment