[PTARAS] QoQ Quarter Result on 31-Mar-2023 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 107.88%
YoY- 528.64%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 61,574 70,294 78,159 75,782 77,237 101,900 113,412 -33.37%
PBT -4,379 1,991 3,946 4,482 951 -3,492 18,079 -
Tax -981 -800 -8,127 -817 812 126 28 -
NP -5,360 1,191 -4,181 3,665 1,763 -3,366 18,107 -
-
NP to SH -5,360 1,191 -4,181 3,665 1,763 -3,366 18,107 -
-
Tax Rate - 40.18% 205.96% 18.23% -85.38% - -0.15% -
Total Cost 66,934 69,103 82,340 72,117 75,474 105,266 95,305 -20.93%
-
Net Worth 393,099 401,392 399,734 401,392 394,758 401,392 399,734 -1.10%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - 4,975 3,317 - - 9,951 -
Div Payout % - - 0.00% 90.51% - - 54.96% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 393,099 401,392 399,734 401,392 394,758 401,392 399,734 -1.10%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -8.70% 1.69% -5.35% 4.84% 2.28% -3.30% 15.97% -
ROE -1.36% 0.30% -1.05% 0.91% 0.45% -0.84% 4.53% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 37.12 42.38 47.12 45.69 46.57 61.44 68.38 -33.38%
EPS -3.20 0.70 -2.50 2.20 1.00 -2.00 10.90 -
DPS 0.00 0.00 3.00 2.00 0.00 0.00 6.00 -
NAPS 2.37 2.42 2.41 2.42 2.38 2.42 2.41 -1.10%
Adjusted Per Share Value based on latest NOSH - 165,864
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 37.57 42.89 47.69 46.24 47.13 62.18 69.21 -33.38%
EPS -3.27 0.73 -2.55 2.24 1.08 -2.05 11.05 -
DPS 0.00 0.00 3.04 2.02 0.00 0.00 6.07 -
NAPS 2.3988 2.4494 2.4393 2.4494 2.4089 2.4494 2.4393 -1.10%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.60 1.61 1.69 1.90 2.08 2.14 2.36 -
P/RPS 4.31 3.80 3.59 4.16 4.47 3.48 3.45 15.94%
P/EPS -49.51 224.22 -67.04 85.99 195.69 -105.45 21.62 -
EY -2.02 0.45 -1.49 1.16 0.51 -0.95 4.63 -
DY 0.00 0.00 1.78 1.05 0.00 0.00 2.54 -
P/NAPS 0.68 0.67 0.70 0.79 0.87 0.88 0.98 -21.57%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 27/11/23 25/08/23 26/05/23 24/02/23 24/11/22 29/08/22 -
Price 1.72 1.57 1.50 1.67 2.06 2.11 2.25 -
P/RPS 4.63 3.70 3.18 3.66 4.42 3.43 3.29 25.50%
P/EPS -53.23 218.65 -59.51 75.58 193.81 -103.97 20.61 -
EY -1.88 0.46 -1.68 1.32 0.52 -0.96 4.85 -
DY 0.00 0.00 2.00 1.20 0.00 0.00 2.67 -
P/NAPS 0.73 0.65 0.62 0.69 0.87 0.87 0.93 -14.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment