[LEBTECH] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -21130.92%
YoY- -583.92%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 29,650 22,808 35,680 36,898 38,381 34,496 54,808 -33.58%
PBT 1,378 -94 1,680 -12,178 137 -2,764 936 29.38%
Tax -334 -250 -500 -160 -78 -118 -236 26.02%
NP 1,044 -344 1,180 -12,338 58 -2,882 700 30.50%
-
NP to SH 1,044 -344 1,180 -12,338 58 -2,882 700 30.50%
-
Tax Rate 24.24% - 29.76% - 56.93% - 25.21% -
Total Cost 28,606 23,152 34,500 49,236 38,322 37,378 54,108 -34.59%
-
Net Worth 116,611 115,656 116,025 115,724 128,117 126,629 128,240 -6.13%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 116,611 115,656 116,025 115,724 128,117 126,629 128,240 -6.13%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 3.52% -1.51% 3.31% -33.44% 0.15% -8.35% 1.28% -
ROE 0.90% -0.30% 1.02% -10.66% 0.05% -2.28% 0.55% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 21.72 16.71 26.14 27.03 28.12 25.27 40.16 -33.59%
EPS 0.76 -0.26 0.88 -9.04 0.04 -2.12 0.52 28.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8544 0.8474 0.8501 0.8479 0.9387 0.9278 0.9396 -6.13%
Adjusted Per Share Value based on latest NOSH - 136,484
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 62.90 48.38 75.68 78.27 81.41 73.17 116.26 -33.57%
EPS 2.21 -0.73 2.50 -26.17 0.12 -6.11 1.48 30.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4736 2.4533 2.4611 2.4548 2.7176 2.6861 2.7203 -6.13%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.945 1.01 0.00 1.01 1.48 0.875 1.01 -
P/RPS 4.35 6.04 0.00 3.74 5.26 3.46 2.52 43.85%
P/EPS 123.54 -400.72 0.00 -11.17 3,443.16 -41.44 196.93 -26.69%
EY 0.81 -0.25 0.00 -8.95 0.03 -2.41 0.51 36.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.19 0.00 1.19 1.58 0.94 1.07 2.47%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 22/11/21 26/08/21 28/05/21 24/02/21 25/11/20 27/08/20 21/05/20 -
Price 0.935 1.00 0.00 1.34 1.10 1.34 0.925 -
P/RPS 4.30 5.98 0.00 4.96 3.91 5.30 2.30 51.70%
P/EPS 122.23 -396.76 0.00 -14.82 2,559.10 -63.46 180.35 -22.82%
EY 0.82 -0.25 0.00 -6.75 0.04 -1.58 0.55 30.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.18 0.00 1.58 1.17 1.44 0.98 7.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment