[LEBTECH] QoQ TTM Result on 31-Dec-2020 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -487.62%
YoY- -617.87%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 30,350 31,054 32,116 36,898 42,971 46,653 52,670 -30.73%
PBT -11,396 -10,995 -12,188 -12,374 1,159 506 1,902 -
Tax -352 -226 -226 -160 -3,292 -3,477 -3,477 -78.24%
NP -11,748 -11,221 -12,414 -12,534 -2,133 -2,971 -1,575 281.29%
-
NP to SH -11,748 -11,221 -12,414 -12,534 -2,133 -2,971 -1,575 281.29%
-
Tax Rate - - - - 284.04% 687.15% 182.81% -
Total Cost 42,098 42,275 44,530 49,432 45,104 49,624 54,245 -15.53%
-
Net Worth 116,611 115,656 116,025 115,724 128,117 126,629 128,240 -6.13%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 116,611 115,656 116,025 115,724 128,117 126,629 128,240 -6.13%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -38.71% -36.13% -38.65% -33.97% -4.96% -6.37% -2.99% -
ROE -10.07% -9.70% -10.70% -10.83% -1.66% -2.35% -1.23% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 22.24 22.75 23.53 27.03 31.48 34.18 38.59 -30.72%
EPS -8.61 -8.22 -9.10 -9.18 -1.56 -2.18 -1.15 282.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8544 0.8474 0.8501 0.8479 0.9387 0.9278 0.9396 -6.13%
Adjusted Per Share Value based on latest NOSH - 136,484
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 64.38 65.87 68.12 78.27 91.15 98.96 111.72 -30.72%
EPS -24.92 -23.80 -26.33 -26.59 -4.52 -6.30 -3.34 281.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4736 2.4533 2.4611 2.4548 2.7176 2.6861 2.7203 -6.13%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.945 1.01 0.00 1.01 1.48 0.875 1.01 -
P/RPS 4.25 4.44 0.00 3.74 4.70 2.56 2.62 38.01%
P/EPS -10.98 -12.28 0.00 -11.00 -94.70 -40.20 -87.52 -74.90%
EY -9.11 -8.14 0.00 -9.09 -1.06 -2.49 -1.14 299.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.19 0.00 1.19 1.58 0.94 1.07 2.47%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 22/11/21 26/08/21 28/05/21 24/02/21 25/11/20 27/08/20 21/05/20 -
Price 0.935 1.00 1.10 1.34 1.10 1.34 0.925 -
P/RPS 4.20 4.40 4.67 4.96 3.49 3.92 2.40 45.17%
P/EPS -10.86 -12.16 -12.09 -14.59 -70.39 -61.56 -80.16 -73.58%
EY -9.21 -8.22 -8.27 -6.85 -1.42 -1.62 -1.25 278.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.18 1.29 1.58 1.17 1.44 0.98 7.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment