[LEBTECH] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -113.17%
YoY- 47.62%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 33,826 33,854 32,412 28,004 27,406 39,510 32,434 2.83%
PBT 246 1,514 1,666 8 807 4,440 4,772 -86.07%
Tax -140 -440 -450 -52 -473 -1,188 -1,280 -77.03%
NP 106 1,074 1,216 -44 334 3,252 3,492 -90.20%
-
NP to SH 106 1,074 1,216 -44 334 3,252 3,492 -90.20%
-
Tax Rate 56.91% 29.06% 27.01% 650.00% 58.61% 26.76% 26.82% -
Total Cost 33,720 32,780 31,196 28,048 27,072 36,258 28,942 10.69%
-
Net Worth 129,891 13,058,789 130,410 129,768 12,978,263 131,884 131,188 -0.65%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 129,891 13,058,789 130,410 129,768 12,978,263 131,884 131,188 -0.65%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.31% 3.17% 3.75% -0.16% 1.22% 8.23% 10.77% -
ROE 0.08% 0.01% 0.93% -0.03% 0.00% 2.47% 2.66% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 24.78 24.80 23.75 20.52 20.08 28.95 23.76 2.83%
EPS 0.08 0.00 0.00 -0.04 0.24 2.39 2.56 -90.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9517 95.68 0.9555 0.9508 95.09 0.9663 0.9612 -0.65%
Adjusted Per Share Value based on latest NOSH - 136,484
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 71.75 71.81 68.75 59.40 58.13 83.81 68.80 2.83%
EPS 0.22 2.28 2.58 -0.09 0.71 6.90 7.41 -90.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7553 277.0046 2.7663 2.7527 275.2965 2.7975 2.7828 -0.65%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.905 1.06 0.965 1.16 1.40 1.50 1.51 -
P/RPS 3.65 4.27 4.06 5.65 6.97 5.18 6.35 -30.79%
P/EPS 1,165.26 134.62 108.31 -3,598.21 572.09 62.95 59.02 626.53%
EY 0.09 0.74 0.92 -0.03 0.17 1.59 1.69 -85.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.01 1.01 1.22 0.01 1.55 1.57 -28.39%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 29/11/18 28/08/18 30/05/18 28/02/18 30/11/17 02/08/17 -
Price 0.86 0.95 1.06 1.07 1.22 1.40 1.50 -
P/RPS 3.47 3.83 4.46 5.21 6.08 4.84 6.31 -32.80%
P/EPS 1,107.32 120.65 118.97 -3,319.04 498.53 58.76 58.63 605.41%
EY 0.09 0.83 0.84 -0.03 0.20 1.70 1.71 -85.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.01 1.11 1.13 0.01 1.45 1.56 -30.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment