[LEBTECH] QoQ TTM Result on 31-Mar-2018 [#1]

Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 1.06%
YoY- -41.05%
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 33,825 27,390 31,621 31,847 31,632 33,178 31,675 4.46%
PBT 246 -1,388 -748 803 805 3,891 5,129 -86.72%
Tax -139 697 552 149 137 -1,566 -1,597 -80.27%
NP 107 -691 -196 952 942 2,325 3,532 -90.21%
-
NP to SH 107 -691 -196 952 942 2,325 3,532 -90.21%
-
Tax Rate 56.50% - - -18.56% -17.02% 40.25% 31.14% -
Total Cost 33,718 28,081 31,817 30,895 30,690 30,853 28,143 12.76%
-
Net Worth 129,891 13,058,789 130,410 129,768 12,978,263 131,884 131,188 -0.65%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 129,891 13,058,789 130,410 129,768 12,978,263 131,884 131,188 -0.65%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.32% -2.52% -0.62% 2.99% 2.98% 7.01% 11.15% -
ROE 0.08% -0.01% -0.15% 0.73% 0.01% 1.76% 2.69% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 24.78 20.07 23.17 23.33 23.18 24.31 23.21 4.44%
EPS 0.08 -0.51 -0.14 0.70 0.69 1.70 2.59 -90.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9517 95.68 0.9555 0.9508 95.09 0.9663 0.9612 -0.65%
Adjusted Per Share Value based on latest NOSH - 136,484
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 71.75 58.10 67.07 67.55 67.10 70.38 67.19 4.46%
EPS 0.23 -1.47 -0.42 2.02 2.00 4.93 7.49 -90.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7553 277.0046 2.7663 2.7527 275.2965 2.7975 2.7828 -0.65%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.905 1.06 0.965 1.16 1.40 1.50 1.51 -
P/RPS 3.65 5.28 4.17 4.97 6.04 6.17 6.51 -31.93%
P/EPS 1,154.37 -209.37 -671.97 166.30 202.84 88.05 58.35 627.51%
EY 0.09 -0.48 -0.15 0.60 0.49 1.14 1.71 -85.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.01 1.01 1.22 0.01 1.55 1.57 -28.39%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 29/11/18 28/08/18 30/05/18 28/02/18 30/11/17 02/08/17 -
Price 0.86 0.95 1.06 1.07 1.22 1.40 1.50 -
P/RPS 3.47 4.73 4.58 4.59 5.26 5.76 6.46 -33.84%
P/EPS 1,096.97 -187.64 -738.13 153.40 176.76 82.18 57.96 606.40%
EY 0.09 -0.53 -0.14 0.65 0.57 1.22 1.73 -85.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.01 1.11 1.13 0.01 1.45 1.56 -30.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment