[LEBTECH] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -11.62%
YoY- -66.95%
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 38,858 39,464 33,826 33,854 32,412 28,004 27,406 26.28%
PBT -382 116 246 1,514 1,666 8 807 -
Tax -50 -100 -140 -440 -450 -52 -473 -77.73%
NP -432 16 106 1,074 1,216 -44 334 -
-
NP to SH -432 16 106 1,074 1,216 -44 334 -
-
Tax Rate - 86.21% 56.91% 29.06% 27.01% 650.00% 58.61% -
Total Cost 39,290 39,448 33,720 32,780 31,196 28,048 27,072 28.27%
-
Net Worth 129,659 129,878 129,891 13,058,789 130,410 129,768 12,978,263 -95.40%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 129,659 129,878 129,891 13,058,789 130,410 129,768 12,978,263 -95.40%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -1.11% 0.04% 0.31% 3.17% 3.75% -0.16% 1.22% -
ROE -0.33% 0.01% 0.08% 0.01% 0.93% -0.03% 0.00% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 28.47 28.91 24.78 24.80 23.75 20.52 20.08 26.28%
EPS -0.32 0.00 0.08 0.00 0.00 -0.04 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.9516 0.9517 95.68 0.9555 0.9508 95.09 -95.40%
Adjusted Per Share Value based on latest NOSH - 136,484
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 82.43 83.71 71.75 71.81 68.75 59.40 58.13 26.29%
EPS -0.92 0.03 0.22 2.28 2.58 -0.09 0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7504 2.755 2.7553 277.0046 2.7663 2.7527 275.2965 -95.40%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.85 0.83 0.905 1.06 0.965 1.16 1.40 -
P/RPS 2.99 2.87 3.65 4.27 4.06 5.65 6.97 -43.20%
P/EPS -268.54 7,080.11 1,165.26 134.62 108.31 -3,598.21 572.09 -
EY -0.37 0.01 0.09 0.74 0.92 -0.03 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.87 0.95 0.01 1.01 1.22 0.01 1909.85%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 30/05/19 27/02/19 29/11/18 28/08/18 30/05/18 28/02/18 -
Price 0.86 0.85 0.86 0.95 1.06 1.07 1.22 -
P/RPS 3.02 2.94 3.47 3.83 4.46 5.21 6.08 -37.36%
P/EPS -271.70 7,250.71 1,107.32 120.65 118.97 -3,319.04 498.53 -
EY -0.37 0.01 0.09 0.83 0.84 -0.03 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.89 0.90 0.01 1.11 1.13 0.01 1939.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment