[WCT] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -22.58%
YoY- -27.71%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,777,370 1,929,512 2,058,596 2,333,376 2,127,294 2,419,384 2,159,164 -12.15%
PBT 146,116 196,372 240,016 154,816 204,761 242,948 221,188 -24.13%
Tax -50,257 -75,756 -84,740 -104,680 -67,470 -82,988 -67,992 -18.23%
NP 95,858 120,616 155,276 50,136 137,290 159,960 153,196 -26.82%
-
NP to SH 101,793 126,040 161,292 111,781 144,385 164,324 153,540 -23.94%
-
Tax Rate 34.40% 38.58% 35.31% 67.62% 32.95% 34.16% 30.74% -
Total Cost 1,681,512 1,808,896 1,903,320 2,283,240 1,990,004 2,259,424 2,005,968 -11.08%
-
Net Worth 3,242,496 3,170,011 3,133,955 3,106,332 3,098,576 3,120,250 3,142,059 2.11%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 23,608 - - - -
Div Payout % - - - 21.12% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 3,242,496 3,170,011 3,133,955 3,106,332 3,098,576 3,120,250 3,142,059 2.11%
NOSH 1,418,112 1,417,359 1,416,419 1,416,403 1,416,392 1,415,581 1,415,581 0.11%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.39% 6.25% 7.54% 2.15% 6.45% 6.61% 7.10% -
ROE 3.14% 3.98% 5.15% 3.60% 4.66% 5.27% 4.89% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 126.07 138.78 149.11 169.01 153.78 172.13 152.55 -11.92%
EPS 7.31 9.10 11.68 8.01 10.31 11.66 10.84 -23.08%
DPS 0.00 0.00 0.00 1.71 0.00 0.00 0.00 -
NAPS 2.30 2.28 2.27 2.25 2.24 2.22 2.22 2.38%
Adjusted Per Share Value based on latest NOSH - 1,416,403
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 125.33 136.06 145.16 164.54 150.00 170.60 152.25 -12.15%
EPS 7.18 8.89 11.37 7.88 10.18 11.59 10.83 -23.94%
DPS 0.00 0.00 0.00 1.66 0.00 0.00 0.00 -
NAPS 2.2864 2.2353 2.2099 2.1904 2.1849 2.2002 2.2156 2.11%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.90 1.06 0.83 0.675 0.89 0.81 1.31 -
P/RPS 0.71 0.76 0.56 0.40 0.58 0.47 0.86 -11.98%
P/EPS 12.46 11.69 7.10 8.34 8.53 6.93 12.08 2.08%
EY 8.02 8.55 14.08 11.99 11.73 14.43 8.28 -2.10%
DY 0.00 0.00 0.00 2.53 0.00 0.00 0.00 -
P/NAPS 0.39 0.46 0.37 0.30 0.40 0.36 0.59 -24.09%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 27/08/19 27/05/19 28/02/19 26/11/18 27/08/18 23/05/18 -
Price 0.90 0.99 0.91 0.845 0.815 0.92 0.795 -
P/RPS 0.71 0.71 0.61 0.50 0.53 0.53 0.52 23.05%
P/EPS 12.46 10.92 7.79 10.44 7.81 7.87 7.33 42.38%
EY 8.02 9.16 12.84 9.58 12.81 12.71 13.65 -29.82%
DY 0.00 0.00 0.00 2.02 0.00 0.00 0.00 -
P/NAPS 0.39 0.43 0.40 0.38 0.36 0.41 0.36 5.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment