[WCT] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -86.63%
YoY- -94.11%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 368,272 450,107 514,649 737,905 385,779 669,901 539,791 -22.48%
PBT 11,401 38,182 60,004 1,245 32,097 66,177 55,297 -65.06%
Tax 185 -16,693 -21,185 -54,077 -9,109 -24,496 -16,998 -
NP 11,586 21,489 38,819 -52,832 22,988 41,681 38,299 -54.90%
-
NP to SH 13,325 22,697 40,323 3,492 26,127 43,777 38,385 -50.57%
-
Tax Rate -1.62% 43.72% 35.31% 4,343.53% 28.38% 37.02% 30.74% -
Total Cost 356,686 428,618 475,830 790,737 362,791 628,220 501,492 -20.30%
-
Net Worth 3,242,496 3,170,011 3,133,955 3,106,332 3,098,576 3,120,250 3,142,059 2.11%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 23,608 - - - -
Div Payout % - - - 676.06% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 3,242,496 3,170,011 3,133,955 3,106,332 3,098,576 3,120,250 3,142,059 2.11%
NOSH 1,418,112 1,417,359 1,416,419 1,416,403 1,416,392 1,415,581 1,415,581 0.11%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.15% 4.77% 7.54% -7.16% 5.96% 6.22% 7.10% -
ROE 0.41% 0.72% 1.29% 0.11% 0.84% 1.40% 1.22% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 26.12 32.37 37.28 53.45 27.89 47.66 38.14 -22.28%
EPS 0.95 1.63 2.92 0.25 1.89 3.11 2.71 -50.25%
DPS 0.00 0.00 0.00 1.71 0.00 0.00 0.00 -
NAPS 2.30 2.28 2.27 2.25 2.24 2.22 2.22 2.38%
Adjusted Per Share Value based on latest NOSH - 1,416,403
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 23.61 28.86 32.99 47.31 24.73 42.95 34.61 -22.48%
EPS 0.85 1.46 2.59 0.22 1.68 2.81 2.46 -50.72%
DPS 0.00 0.00 0.00 1.51 0.00 0.00 0.00 -
NAPS 2.0788 2.0323 2.0092 1.9915 1.9865 2.0004 2.0144 2.11%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.90 1.06 0.83 0.675 0.89 0.81 1.31 -
P/RPS 3.45 3.27 2.23 1.26 3.19 1.70 3.43 0.38%
P/EPS 95.22 64.93 28.42 266.87 47.12 26.01 48.30 57.15%
EY 1.05 1.54 3.52 0.37 2.12 3.85 2.07 -36.37%
DY 0.00 0.00 0.00 2.53 0.00 0.00 0.00 -
P/NAPS 0.39 0.46 0.37 0.30 0.40 0.36 0.59 -24.09%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 27/08/19 27/05/19 28/02/19 26/11/18 27/08/18 23/05/18 -
Price 0.90 0.99 0.91 0.845 0.815 0.92 0.795 -
P/RPS 3.45 3.06 2.44 1.58 2.92 1.93 2.08 40.07%
P/EPS 95.22 60.64 31.16 334.08 43.15 29.54 29.31 119.19%
EY 1.05 1.65 3.21 0.30 2.32 3.39 3.41 -54.36%
DY 0.00 0.00 0.00 2.02 0.00 0.00 0.00 -
P/NAPS 0.39 0.43 0.40 0.38 0.36 0.41 0.36 5.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment