[IDEAL] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[IDEAL] IDEAL CAPITAL BERHAD
Announcement Date
14-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -8.16%
YoY- -278.4%
Quarter Report
Latest QR
Upcoming QR
IDEAL's Result
IDEAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 51,864 47,328 70,007 74,330 88,026 61,264 77,483 0.40%
PBT -6,470 -7,496 -5,718 -4,250 -3,930 -4,596 1,007 -
Tax 6,470 7,496 5,718 4,250 3,930 4,596 -37 -
NP 0 0 0 0 0 0 970 -
-
NP to SH -6,470 -7,496 -5,782 -4,250 -3,930 -4,596 970 -
-
Tax Rate - - - - - - 3.67% -
Total Cost 51,864 47,328 70,007 74,330 88,026 61,264 76,513 0.39%
-
Net Worth 2,408,631 26,102 27,919 30,421 31,439 34,661 33,590 -4.24%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 2,408,631 26,102 27,919 30,421 31,439 34,661 33,590 -4.24%
NOSH 1,771,052 18,001 18,012 18,001 17,863 19,150 17,962 -4.55%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.25% -
ROE -0.27% -28.72% -20.71% -13.97% -12.50% -13.26% 2.89% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.93 262.91 388.66 412.92 492.77 319.92 431.35 5.19%
EPS -35.94 -41.64 -32.10 -23.61 -0.22 -25.52 5.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.45 1.55 1.69 1.76 1.81 1.87 0.32%
Adjusted Per Share Value based on latest NOSH - 18,011
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 10.37 9.47 14.00 14.87 17.61 12.25 15.50 0.40%
EPS -1.29 -1.50 -1.16 -0.85 -0.79 -0.92 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.8174 0.0522 0.0558 0.0608 0.0629 0.0693 0.0672 -4.24%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.00 1.09 1.60 2.15 2.30 3.18 0.00 -
P/RPS 34.15 0.41 0.41 0.52 0.47 0.99 0.00 -100.00%
P/EPS -273.73 -2.62 -4.98 -9.11 -10.45 -13.25 0.00 -100.00%
EY -0.37 -38.20 -20.06 -10.98 -9.57 -7.55 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.75 1.03 1.27 1.31 1.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 14/08/01 11/05/01 22/02/01 14/11/00 16/08/00 24/05/00 23/02/00 -
Price 0.93 1.30 1.24 2.00 2.40 2.43 3.58 -
P/RPS 31.76 0.49 0.32 0.48 0.49 0.76 0.83 -3.62%
P/EPS -254.57 -3.12 -3.86 -8.47 -10.91 -10.13 66.30 -
EY -0.39 -32.03 -25.89 -11.81 -9.17 -9.88 1.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.90 0.80 1.18 1.36 1.34 1.91 1.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment