[ROHAS] QoQ Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -40.29%
YoY- 124.12%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 82,016 101,742 104,706 108,260 110,704 83,230 75,454 5.72%
PBT 3,208 2,408 2,132 1,968 3,148 -6,152 -5,633 -
Tax -152 -23 -112 -110 -100 -202 -65 76.26%
NP 3,056 2,385 2,020 1,858 3,048 -6,354 -5,698 -
-
NP to SH 3,056 2,335 1,977 1,820 3,048 -6,354 -5,698 -
-
Tax Rate 4.74% 0.96% 5.25% 5.59% 3.18% - - -
Total Cost 78,960 99,357 102,686 106,402 107,656 89,584 81,153 -1.81%
-
Net Worth 28,515 27,087 26,557 21,666 22,117 24,977 26,959 3.81%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 28,515 27,087 26,557 21,666 22,117 24,977 26,959 3.81%
NOSH 26,901 26,298 26,294 21,666 22,117 21,910 21,917 14.65%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 3.73% 2.34% 1.93% 1.72% 2.75% -7.63% -7.55% -
ROE 10.72% 8.62% 7.45% 8.40% 13.78% -25.44% -21.14% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 304.88 386.88 398.21 499.66 500.52 379.87 344.26 -7.78%
EPS 11.36 8.88 7.52 6.92 11.44 -24.16 -26.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.03 1.01 1.00 1.00 1.14 1.23 -9.44%
Adjusted Per Share Value based on latest NOSH - 22,571
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 17.35 21.53 22.15 22.90 23.42 17.61 15.96 5.73%
EPS 0.65 0.49 0.42 0.39 0.64 -1.34 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0603 0.0573 0.0562 0.0458 0.0468 0.0528 0.057 3.82%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.90 0.94 0.96 1.08 1.17 1.18 1.13 -
P/RPS 0.30 0.24 0.24 0.22 0.23 0.31 0.33 -6.16%
P/EPS 7.92 10.59 12.77 12.86 8.49 -4.07 -4.35 -
EY 12.62 9.45 7.83 7.78 11.78 -24.58 -23.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.91 0.95 1.08 1.17 1.04 0.92 -5.14%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/05/06 24/02/06 25/11/05 30/08/05 26/05/05 28/02/05 30/11/04 -
Price 0.73 0.83 0.86 0.98 1.00 1.18 1.15 -
P/RPS 0.24 0.21 0.22 0.20 0.20 0.31 0.33 -19.14%
P/EPS 6.43 9.35 11.44 11.67 7.26 -4.07 -4.42 -
EY 15.56 10.70 8.74 8.57 13.78 -24.58 -22.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.81 0.85 0.98 1.00 1.04 0.93 -18.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment