[ROHAS] QoQ TTM Result on 30-Jun-2005 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 57.67%
YoY- 32.69%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 94,673 101,845 105,397 102,324 94,428 83,457 75,712 16.08%
PBT 2,509 2,494 -337 -1,425 -3,684 -6,162 -2,796 -
Tax -146 -133 -206 -205 -188 -170 -50 104.42%
NP 2,363 2,361 -543 -1,630 -3,872 -6,332 -2,846 -
-
NP to SH 2,305 2,319 -565 -1,639 -3,872 -6,332 -2,846 -
-
Tax Rate 5.82% 5.33% - - - - - -
Total Cost 92,310 99,484 105,940 103,954 98,300 89,789 78,558 11.36%
-
Net Worth 28,515 27,094 26,547 22,571 22,117 24,958 26,792 4.24%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 28,515 27,094 26,547 22,571 22,117 24,958 26,792 4.24%
NOSH 26,901 26,305 26,284 22,571 22,117 21,893 21,782 15.12%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 2.50% 2.32% -0.52% -1.59% -4.10% -7.59% -3.76% -
ROE 8.08% 8.56% -2.13% -7.26% -17.51% -25.37% -10.62% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 351.93 387.16 400.99 453.33 426.94 381.19 347.58 0.83%
EPS 8.57 8.82 -2.15 -7.26 -17.51 -28.92 -13.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.03 1.01 1.00 1.00 1.14 1.23 -9.44%
Adjusted Per Share Value based on latest NOSH - 22,571
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 20.03 21.55 22.30 21.65 19.98 17.66 16.02 16.07%
EPS 0.49 0.49 -0.12 -0.35 -0.82 -1.34 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0603 0.0573 0.0562 0.0478 0.0468 0.0528 0.0567 4.19%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.90 0.94 0.96 1.08 1.17 1.18 1.13 -
P/RPS 0.26 0.24 0.24 0.24 0.27 0.31 0.33 -14.70%
P/EPS 10.50 10.66 -44.66 -14.87 -6.68 -4.08 -8.65 -
EY 9.52 9.38 -2.24 -6.72 -14.96 -24.51 -11.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.91 0.95 1.08 1.17 1.04 0.92 -5.14%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/05/06 24/02/06 25/11/05 30/08/05 26/05/05 28/02/05 30/11/04 -
Price 0.73 0.83 0.86 0.98 1.00 1.18 1.15 -
P/RPS 0.21 0.21 0.21 0.22 0.23 0.31 0.33 -26.03%
P/EPS 8.52 9.42 -40.01 -13.50 -5.71 -4.08 -8.80 -
EY 11.74 10.62 -2.50 -7.41 -17.51 -24.51 -11.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.81 0.85 0.98 1.00 1.04 0.93 -18.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment