[ROHAS] QoQ Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 18.09%
YoY- 136.75%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 80,264 79,304 82,016 101,742 104,706 108,260 110,704 -19.27%
PBT 2,334 1,864 3,208 2,408 2,132 1,968 3,148 -18.06%
Tax -132 -140 -152 -23 -112 -110 -100 20.31%
NP 2,202 1,724 3,056 2,385 2,020 1,858 3,048 -19.47%
-
NP to SH 2,153 1,650 3,056 2,335 1,977 1,820 3,048 -20.66%
-
Tax Rate 5.66% 7.51% 4.74% 0.96% 5.25% 5.59% 3.18% -
Total Cost 78,061 77,580 78,960 99,357 102,686 106,402 107,656 -19.27%
-
Net Worth 32,724 31,847 28,515 27,087 26,557 21,666 22,117 29.81%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 32,724 31,847 28,515 27,087 26,557 21,666 22,117 29.81%
NOSH 30,300 30,330 26,901 26,298 26,294 21,666 22,117 23.32%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 2.74% 2.17% 3.73% 2.34% 1.93% 1.72% 2.75% -
ROE 6.58% 5.18% 10.72% 8.62% 7.45% 8.40% 13.78% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 264.90 261.46 304.88 386.88 398.21 499.66 500.52 -34.54%
EPS 7.11 5.44 11.36 8.88 7.52 6.92 11.44 -27.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.05 1.06 1.03 1.01 1.00 1.00 5.25%
Adjusted Per Share Value based on latest NOSH - 26,305
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 16.98 16.78 17.35 21.53 22.15 22.90 23.42 -19.27%
EPS 0.46 0.35 0.65 0.49 0.42 0.39 0.64 -19.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0692 0.0674 0.0603 0.0573 0.0562 0.0458 0.0468 29.75%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.73 0.82 0.90 0.94 0.96 1.08 1.17 -
P/RPS 0.28 0.31 0.30 0.24 0.24 0.22 0.23 13.99%
P/EPS 10.27 15.07 7.92 10.59 12.77 12.86 8.49 13.51%
EY 9.74 6.63 12.62 9.45 7.83 7.78 11.78 -11.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.78 0.85 0.91 0.95 1.08 1.17 -30.33%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 25/08/06 31/05/06 24/02/06 25/11/05 30/08/05 26/05/05 -
Price 0.80 0.78 0.73 0.83 0.86 0.98 1.00 -
P/RPS 0.30 0.30 0.24 0.21 0.22 0.20 0.20 31.00%
P/EPS 11.26 14.34 6.43 9.35 11.44 11.67 7.26 33.95%
EY 8.88 6.97 15.56 10.70 8.74 8.57 13.78 -25.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.74 0.69 0.81 0.85 0.98 1.00 -18.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment