[ROHAS] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -46.01%
YoY- -9.34%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 63,496 67,029 80,264 79,304 82,016 101,742 104,706 -28.37%
PBT 1,268 3,848 2,334 1,864 3,208 2,408 2,132 -29.30%
Tax -40 -116 -132 -140 -152 -23 -112 -49.69%
NP 1,228 3,732 2,202 1,724 3,056 2,385 2,020 -28.25%
-
NP to SH 1,228 3,840 2,153 1,650 3,056 2,335 1,977 -27.22%
-
Tax Rate 3.15% 3.01% 5.66% 7.51% 4.74% 0.96% 5.25% -
Total Cost 62,268 63,297 78,061 77,580 78,960 99,357 102,686 -28.37%
-
Net Worth 35,563 35,150 32,724 31,847 28,515 27,087 26,557 21.51%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 35,563 35,150 32,724 31,847 28,515 27,087 26,557 21.51%
NOSH 30,396 30,301 30,300 30,330 26,901 26,298 26,294 10.15%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 1.93% 5.57% 2.74% 2.17% 3.73% 2.34% 1.93% -
ROE 3.45% 10.92% 6.58% 5.18% 10.72% 8.62% 7.45% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 208.90 221.20 264.90 261.46 304.88 386.88 398.21 -34.98%
EPS 4.04 12.67 7.11 5.44 11.36 8.88 7.52 -33.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.16 1.08 1.05 1.06 1.03 1.01 10.31%
Adjusted Per Share Value based on latest NOSH - 30,800
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 13.43 14.18 16.98 16.78 17.35 21.53 22.15 -28.38%
EPS 0.26 0.81 0.46 0.35 0.65 0.49 0.42 -27.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0752 0.0744 0.0692 0.0674 0.0603 0.0573 0.0562 21.45%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.87 0.68 0.73 0.82 0.90 0.94 0.96 -
P/RPS 0.42 0.31 0.28 0.31 0.30 0.24 0.24 45.26%
P/EPS 21.53 5.37 10.27 15.07 7.92 10.59 12.77 41.70%
EY 4.64 18.64 9.74 6.63 12.62 9.45 7.83 -29.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.59 0.68 0.78 0.85 0.91 0.95 -15.35%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 28/02/07 30/11/06 25/08/06 31/05/06 24/02/06 25/11/05 -
Price 0.77 0.85 0.80 0.78 0.73 0.83 0.86 -
P/RPS 0.37 0.38 0.30 0.30 0.24 0.21 0.22 41.46%
P/EPS 19.06 6.71 11.26 14.34 6.43 9.35 11.44 40.58%
EY 5.25 14.91 8.88 6.97 15.56 10.70 8.74 -28.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.73 0.74 0.74 0.69 0.81 0.85 -15.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment