[ROHAS] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 7.98%
YoY- -9.34%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 61,443 46,377 34,365 39,652 54,130 35,263 34,343 10.17%
PBT 6,427 3,832 1,489 932 984 -3,753 -929 -
Tax -206 -62 -24 -70 -55 -20 -77 17.80%
NP 6,221 3,770 1,465 862 929 -3,773 -1,006 -
-
NP to SH 6,221 3,770 1,465 825 910 -3,773 -1,006 -
-
Tax Rate 3.21% 1.62% 1.61% 7.51% 5.59% - - -
Total Cost 55,222 42,607 32,900 38,790 53,201 39,036 35,349 7.71%
-
Net Worth 63,825 53,337 36,624 31,847 21,666 27,461 29,987 13.40%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - 1,212 - - - - - -
Div Payout % - 32.15% - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 63,825 53,337 36,624 31,847 21,666 27,461 29,987 13.40%
NOSH 40,396 40,407 30,268 30,330 21,666 21,936 21,869 10.75%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 10.12% 8.13% 4.26% 2.17% 1.72% -10.70% -2.93% -
ROE 9.75% 7.07% 4.00% 2.59% 4.20% -13.74% -3.35% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 152.10 114.77 113.53 130.73 249.83 160.75 157.04 -0.53%
EPS 15.40 9.33 4.84 2.72 3.46 -17.20 -4.60 -
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.32 1.21 1.05 1.00 1.2519 1.3712 2.38%
Adjusted Per Share Value based on latest NOSH - 30,800
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 13.00 9.81 7.27 8.39 11.45 7.46 7.27 10.16%
EPS 1.32 0.80 0.31 0.17 0.19 -0.80 -0.21 -
DPS 0.00 0.26 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.135 0.1128 0.0775 0.0674 0.0458 0.0581 0.0634 13.41%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.20 1.06 0.79 0.82 1.08 0.95 1.02 -
P/RPS 0.79 0.92 0.70 0.63 0.43 0.59 0.65 3.30%
P/EPS 7.79 11.36 16.32 30.15 25.71 -5.52 -22.17 -
EY 12.83 8.80 6.13 3.32 3.89 -18.11 -4.51 -
DY 0.00 2.83 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.80 0.65 0.78 1.08 0.76 0.74 0.44%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 29/08/08 30/08/07 25/08/06 30/08/05 27/08/04 28/08/03 -
Price 1.90 1.07 0.77 0.78 0.98 1.10 1.13 -
P/RPS 1.25 0.93 0.68 0.60 0.39 0.68 0.72 9.62%
P/EPS 12.34 11.47 15.91 28.68 23.33 -6.40 -24.57 -
EY 8.11 8.72 6.29 3.49 4.29 -15.64 -4.07 -
DY 0.00 2.80 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.81 0.64 0.74 0.98 0.88 0.82 6.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment