[BERTAM] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
29-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -97.02%
YoY- -144.8%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 1,506 2,260 4,440 6,124 6,413 3,070 1,828 -12.10%
PBT -2,121 -2,448 -1,552 -39,941 -20,250 -29,470 -344 235.87%
Tax -489 -734 0 -27 -36 58,922 36 -
NP -2,610 -3,182 -1,552 -39,968 -20,286 29,452 -308 315.10%
-
NP to SH -2,610 -3,182 -1,552 -39,968 -20,286 -29,452 -308 315.10%
-
Tax Rate - - - - - - - -
Total Cost 4,117 5,442 5,992 46,092 26,699 -26,382 2,136 54.81%
-
Net Worth 120,040 120,040 115,783 117,857 155,067 155,067 169,539 -20.54%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 120,040 120,040 115,783 117,857 155,067 155,067 169,539 -20.54%
NOSH 248,106 248,106 206,791 206,766 206,756 206,756 206,756 12.91%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -173.27% -140.80% -34.95% -652.65% -316.32% 959.35% -16.85% -
ROE -2.17% -2.65% -1.34% -33.91% -13.08% -18.99% -0.18% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.72 1.07 2.15 2.96 3.10 1.48 0.88 -12.51%
EPS -1.24 -1.52 -0.76 -19.33 -9.81 -14.24 -0.16 291.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.56 0.57 0.75 0.75 0.82 -21.51%
Adjusted Per Share Value based on latest NOSH - 206,791
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.31 0.47 0.92 1.27 1.33 0.63 0.38 -12.68%
EPS -0.54 -0.66 -0.32 -8.26 -4.19 -6.09 -0.06 332.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2481 0.2481 0.2393 0.2436 0.3205 0.3205 0.3504 -20.54%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.10 0.10 0.14 0.13 0.10 0.14 0.18 -
P/RPS 13.98 9.32 6.52 4.39 3.22 9.43 20.36 -22.15%
P/EPS -8.07 -6.62 -18.65 -0.67 -1.02 -0.98 -120.83 -83.51%
EY -12.40 -15.11 -5.36 -148.69 -98.12 -101.75 -0.83 505.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.25 0.23 0.13 0.19 0.22 -12.51%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 23/09/21 31/05/21 29/03/21 23/11/20 27/08/20 30/06/20 -
Price 0.12 0.105 0.11 0.15 0.125 0.13 0.14 -
P/RPS 16.77 9.78 5.12 5.06 4.03 8.76 15.83 3.91%
P/EPS -9.68 -6.95 -14.65 -0.78 -1.27 -0.91 -93.98 -77.99%
EY -10.33 -14.39 -6.82 -128.87 -78.50 -109.58 -1.06 355.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.18 0.20 0.26 0.17 0.17 0.17 15.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment