[BERTAM] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 96.12%
YoY- -403.9%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 3,506 1,506 2,260 4,440 6,124 6,413 3,070 9.23%
PBT -4,076 -2,121 -2,448 -1,552 -39,941 -20,250 -29,470 -73.15%
Tax -829 -489 -734 0 -27 -36 58,922 -
NP -4,905 -2,610 -3,182 -1,552 -39,968 -20,286 29,452 -
-
NP to SH -4,905 -2,610 -3,182 -1,552 -39,968 -20,286 -29,452 -69.63%
-
Tax Rate - - - - - - - -
Total Cost 8,411 4,117 5,442 5,992 46,092 26,699 -26,382 -
-
Net Worth 115,828 120,040 120,040 115,783 117,857 155,067 155,067 -17.63%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 115,828 120,040 120,040 115,783 117,857 155,067 155,067 -17.63%
NOSH 248,106 248,106 248,106 206,791 206,766 206,756 206,756 12.88%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -139.90% -173.27% -140.80% -34.95% -652.65% -316.32% 959.35% -
ROE -4.23% -2.17% -2.65% -1.34% -33.91% -13.08% -18.99% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.66 0.72 1.07 2.15 2.96 3.10 1.48 7.92%
EPS -2.33 -1.24 -1.52 -0.76 -19.33 -9.81 -14.24 -69.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.57 0.57 0.56 0.57 0.75 0.75 -18.63%
Adjusted Per Share Value based on latest NOSH - 206,791
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 0.72 0.31 0.47 0.92 1.27 1.33 0.63 9.28%
EPS -1.01 -0.54 -0.66 -0.32 -8.26 -4.19 -6.09 -69.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2394 0.2481 0.2481 0.2393 0.2436 0.3205 0.3205 -17.63%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.09 0.10 0.10 0.14 0.13 0.10 0.14 -
P/RPS 5.41 13.98 9.32 6.52 4.39 3.22 9.43 -30.88%
P/EPS -3.86 -8.07 -6.62 -18.65 -0.67 -1.02 -0.98 148.78%
EY -25.88 -12.40 -15.11 -5.36 -148.69 -98.12 -101.75 -59.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.18 0.18 0.25 0.23 0.13 0.19 -10.79%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 25/11/21 23/09/21 31/05/21 29/03/21 23/11/20 27/08/20 -
Price 0.09 0.12 0.105 0.11 0.15 0.125 0.13 -
P/RPS 5.41 16.77 9.78 5.12 5.06 4.03 8.76 -27.41%
P/EPS -3.86 -9.68 -6.95 -14.65 -0.78 -1.27 -0.91 161.34%
EY -25.88 -10.33 -14.39 -6.82 -128.87 -78.50 -109.58 -61.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.21 0.18 0.20 0.26 0.17 0.17 -3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment