[YOKO] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
04-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -59.31%
YoY- -70.44%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 170,152 169,612 195,126 204,122 212,626 226,208 168,368 0.70%
PBT 14,372 10,428 2,242 5,517 10,754 11,616 15,694 -5.70%
Tax -4,348 -2,544 -1,736 -2,337 -2,938 -2,516 -5,377 -13.21%
NP 10,024 7,884 506 3,180 7,816 9,100 10,317 -1.90%
-
NP to SH 10,026 7,884 507 3,181 7,818 9,100 10,318 -1.89%
-
Tax Rate 30.25% 24.40% 77.43% 42.36% 27.32% 21.66% 34.26% -
Total Cost 160,128 161,728 194,620 200,942 204,810 217,108 158,051 0.87%
-
Net Worth 61,410 58,432 56,444 58,450 63,188 61,886 58,814 2.92%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 61,410 58,432 56,444 58,450 63,188 61,886 58,814 2.92%
NOSH 43,553 43,606 43,418 43,619 43,578 43,582 43,566 -0.01%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 5.89% 4.65% 0.26% 1.56% 3.68% 4.02% 6.13% -
ROE 16.33% 13.49% 0.90% 5.44% 12.37% 14.70% 17.54% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 390.67 388.96 449.40 467.96 487.91 519.04 386.47 0.72%
EPS 23.02 18.08 1.16 7.29 17.94 20.88 23.69 -1.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.34 1.30 1.34 1.45 1.42 1.35 2.94%
Adjusted Per Share Value based on latest NOSH - 43,514
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 199.55 198.92 228.84 239.39 249.36 265.29 197.46 0.70%
EPS 11.76 9.25 0.59 3.73 9.17 10.67 12.10 -1.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7202 0.6853 0.662 0.6855 0.7411 0.7258 0.6898 2.91%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.31 0.29 0.29 0.39 0.41 0.40 0.42 -
P/RPS 0.08 0.07 0.06 0.08 0.08 0.08 0.11 -19.14%
P/EPS 1.35 1.60 24.84 5.35 2.29 1.92 1.77 -16.53%
EY 74.26 62.34 4.03 18.70 43.76 52.20 56.39 20.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.22 0.29 0.28 0.28 0.31 -20.45%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 06/08/09 11/05/09 12/02/09 04/11/08 11/08/08 08/05/08 25/02/08 -
Price 0.38 0.31 0.25 0.35 0.41 0.44 0.37 -
P/RPS 0.10 0.08 0.06 0.07 0.08 0.08 0.10 0.00%
P/EPS 1.65 1.71 21.41 4.80 2.29 2.11 1.56 3.81%
EY 60.58 58.32 4.67 20.84 43.76 47.45 64.01 -3.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.19 0.26 0.28 0.31 0.27 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment