[YOKO] QoQ Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
11-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 1455.03%
YoY- -13.36%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 183,333 183,780 170,152 169,612 195,126 204,122 212,626 -9.38%
PBT 18,434 18,814 14,372 10,428 2,242 5,517 10,754 43.08%
Tax -3,616 -3,480 -4,348 -2,544 -1,736 -2,337 -2,938 14.80%
NP 14,818 15,334 10,024 7,884 506 3,180 7,816 53.00%
-
NP to SH 14,820 15,336 10,026 7,884 507 3,181 7,818 52.98%
-
Tax Rate 19.62% 18.50% 30.25% 24.40% 77.43% 42.36% 27.32% -
Total Cost 168,515 168,445 160,128 161,728 194,620 200,942 204,810 -12.16%
-
Net Worth 35,722 67,940 61,410 58,432 56,444 58,450 63,188 -31.55%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 35,722 67,940 61,410 58,432 56,444 58,450 63,188 -31.55%
NOSH 43,564 43,551 43,553 43,606 43,418 43,619 43,578 -0.02%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 8.08% 8.34% 5.89% 4.65% 0.26% 1.56% 3.68% -
ROE 41.49% 22.57% 16.33% 13.49% 0.90% 5.44% 12.37% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 420.83 421.98 390.67 388.96 449.40 467.96 487.91 -9.36%
EPS 17.01 35.21 23.02 18.08 1.16 7.29 17.94 -3.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 1.56 1.41 1.34 1.30 1.34 1.45 -31.54%
Adjusted Per Share Value based on latest NOSH - 43,606
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 215.01 215.53 199.55 198.92 228.84 239.39 249.36 -9.38%
EPS 17.38 17.99 11.76 9.25 0.59 3.73 9.17 52.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4189 0.7968 0.7202 0.6853 0.662 0.6855 0.7411 -31.56%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.57 0.43 0.31 0.29 0.29 0.39 0.41 -
P/RPS 0.14 0.10 0.08 0.07 0.06 0.08 0.08 45.07%
P/EPS 1.68 1.22 1.35 1.60 24.84 5.35 2.29 -18.61%
EY 59.68 81.89 74.26 62.34 4.03 18.70 43.76 22.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.28 0.22 0.22 0.22 0.29 0.28 83.89%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 12/11/09 06/08/09 11/05/09 12/02/09 04/11/08 11/08/08 -
Price 0.57 0.52 0.38 0.31 0.25 0.35 0.41 -
P/RPS 0.14 0.12 0.10 0.08 0.06 0.07 0.08 45.07%
P/EPS 1.68 1.48 1.65 1.71 21.41 4.80 2.29 -18.61%
EY 59.68 67.72 60.58 58.32 4.67 20.84 43.76 22.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.33 0.27 0.23 0.19 0.26 0.28 83.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment