[YOKO] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
11-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -14.09%
YoY- -6.48%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 169,612 195,126 204,122 212,626 226,208 168,368 152,772 7.21%
PBT 10,428 2,242 5,517 10,754 11,616 15,694 13,545 -15.98%
Tax -2,544 -1,736 -2,337 -2,938 -2,516 -5,377 -2,785 -5.85%
NP 7,884 506 3,180 7,816 9,100 10,317 10,760 -18.70%
-
NP to SH 7,884 507 3,181 7,818 9,100 10,318 10,762 -18.71%
-
Tax Rate 24.40% 77.43% 42.36% 27.32% 21.66% 34.26% 20.56% -
Total Cost 161,728 194,620 200,942 204,810 217,108 158,051 142,012 9.04%
-
Net Worth 58,432 56,444 58,450 63,188 61,886 58,814 57,065 1.58%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 58,432 56,444 58,450 63,188 61,886 58,814 57,065 1.58%
NOSH 43,606 43,418 43,619 43,578 43,582 43,566 43,561 0.06%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 4.65% 0.26% 1.56% 3.68% 4.02% 6.13% 7.04% -
ROE 13.49% 0.90% 5.44% 12.37% 14.70% 17.54% 18.86% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 388.96 449.40 467.96 487.91 519.04 386.47 350.70 7.14%
EPS 18.08 1.16 7.29 17.94 20.88 23.69 24.71 -18.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.30 1.34 1.45 1.42 1.35 1.31 1.51%
Adjusted Per Share Value based on latest NOSH - 43,573
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 198.92 228.84 239.39 249.36 265.29 197.46 179.17 7.21%
EPS 9.25 0.59 3.73 9.17 10.67 12.10 12.62 -18.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6853 0.662 0.6855 0.7411 0.7258 0.6898 0.6693 1.58%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.29 0.29 0.39 0.41 0.40 0.42 0.47 -
P/RPS 0.07 0.06 0.08 0.08 0.08 0.11 0.13 -33.78%
P/EPS 1.60 24.84 5.35 2.29 1.92 1.77 1.90 -10.81%
EY 62.34 4.03 18.70 43.76 52.20 56.39 52.57 12.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.29 0.28 0.28 0.31 0.36 -27.96%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 11/05/09 12/02/09 04/11/08 11/08/08 08/05/08 25/02/08 29/11/07 -
Price 0.31 0.25 0.35 0.41 0.44 0.37 0.43 -
P/RPS 0.08 0.06 0.07 0.08 0.08 0.10 0.12 -23.66%
P/EPS 1.71 21.41 4.80 2.29 2.11 1.56 1.74 -1.15%
EY 58.32 4.67 20.84 43.76 47.45 64.01 57.46 0.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.19 0.26 0.28 0.31 0.27 0.33 -21.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment