[SUIWAH] QoQ Annualized Quarter Result on 28-Feb-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-1999
Quarter
28-Feb-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Revenue 186,982 175,264 181,226 0 167,222 0 -
PBT 8,608 8,624 9,463 0 6,860 0 -
Tax -2,484 -2,436 357 0 0 0 -
NP 6,124 6,188 9,820 0 6,860 0 -
-
NP to SH 6,124 6,188 9,820 0 6,860 0 -
-
Tax Rate 28.86% 28.25% -3.77% - 0.00% - -
Total Cost 180,858 169,076 171,406 0 160,362 0 -
-
Net Worth 46,993 45,521 44,097 0 0 0 -
Dividend
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Net Worth 46,993 45,521 44,097 0 0 0 -
NOSH 18,501 18,504 18,528 18,500 18,500 0 -
Ratio Analysis
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
NP Margin 3.28% 3.53% 5.42% 0.00% 4.10% 0.00% -
ROE 13.03% 13.59% 22.27% 0.00% 0.00% 0.00% -
Per Share
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 1,010.63 947.13 978.10 0.00 903.88 0.00 -
EPS 33.10 33.44 53.00 0.00 37.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.46 2.38 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 306.53 287.32 297.09 0.00 274.13 0.00 -
EPS 10.04 10.14 16.10 0.00 11.25 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7704 0.7463 0.7229 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date 10/02/00 16/11/99 - - - - -
Price 11.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.11 0.00 0.00 0.00 0.00 0.00 -
P/EPS 33.84 0.00 0.00 0.00 0.00 0.00 -
EY 2.96 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.41 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment