[SUIWAH] QoQ Cumulative Quarter Result on 28-Feb-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-1999
Quarter
28-Feb-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Revenue 93,491 43,816 181,226 0 83,611 0 -
PBT 4,304 2,156 9,463 0 3,430 0 -
Tax -1,242 -609 357 0 0 0 -
NP 3,062 1,547 9,820 0 3,430 0 -
-
NP to SH 3,062 1,547 9,820 0 3,430 0 -
-
Tax Rate 28.86% 28.25% -3.77% - 0.00% - -
Total Cost 90,429 42,269 171,406 0 80,181 0 -
-
Net Worth 46,993 45,521 44,097 0 0 0 -
Dividend
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Net Worth 46,993 45,521 44,097 0 0 0 -
NOSH 18,501 18,504 18,528 18,500 18,500 0 -
Ratio Analysis
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
NP Margin 3.28% 3.53% 5.42% 0.00% 4.10% 0.00% -
ROE 6.52% 3.40% 22.27% 0.00% 0.00% 0.00% -
Per Share
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 505.32 236.78 978.10 0.00 451.94 0.00 -
EPS 16.55 8.36 53.00 0.00 18.54 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.46 2.38 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 153.26 71.83 297.09 0.00 137.07 0.00 -
EPS 5.02 2.54 16.10 0.00 5.62 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7704 0.7463 0.7229 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date 10/02/00 16/11/99 - - - - -
Price 11.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.22 0.00 0.00 0.00 0.00 0.00 -
P/EPS 67.67 0.00 0.00 0.00 0.00 0.00 -
EY 1.48 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.41 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment