[SUIWAH] YoY Quarter Result on 31-May-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-1999
Quarter
31-May-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 82,372 54,662 55,375 0 -100.00%
PBT 995 -261 1,860 0 -100.00%
Tax -995 261 -620 0 -100.00%
NP 0 0 1,240 0 -
-
NP to SH -1,584 -1,873 1,240 0 -100.00%
-
Tax Rate 100.00% - 33.33% - -
Total Cost 82,372 54,662 54,135 0 -100.00%
-
Net Worth 55,786 49,231 43,677 0 -100.00%
Dividend
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div 20 1,850 1,850 - -100.00%
Div Payout % 0.00% 0.00% 149.25% - -
Equity
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 55,786 49,231 43,677 0 -100.00%
NOSH 40,719 18,507 18,507 0 -100.00%
Ratio Analysis
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 0.00% 0.00% 2.24% 0.00% -
ROE -2.84% -3.80% 2.84% 0.00% -
Per Share
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 202.29 295.34 299.20 0.00 -100.00%
EPS -3.89 -10.12 6.70 0.00 -100.00%
DPS 0.05 10.00 10.00 0.00 -100.00%
NAPS 1.37 2.66 2.36 2.38 0.57%
Adjusted Per Share Value based on latest NOSH - 0
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 135.04 89.61 90.78 0.00 -100.00%
EPS -2.60 -3.07 2.03 0.00 -100.00%
DPS 0.03 3.03 3.03 0.00 -100.00%
NAPS 0.9145 0.8071 0.716 2.38 0.99%
Price Multiplier on Financial Quarter End Date
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/05/02 31/05/01 31/05/00 - -
Price 2.66 3.18 12.10 0.00 -
P/RPS 1.31 1.08 4.04 0.00 -100.00%
P/EPS -68.38 -31.42 180.60 0.00 -100.00%
EY -1.46 -3.18 0.55 0.00 -100.00%
DY 0.02 3.14 0.83 0.00 -100.00%
P/NAPS 1.94 1.20 5.13 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 30/07/02 09/08/01 31/07/00 - -
Price 2.66 3.60 10.60 0.00 -
P/RPS 1.31 1.22 3.54 0.00 -100.00%
P/EPS -68.38 -35.57 158.21 0.00 -100.00%
EY -1.46 -2.81 0.63 0.00 -100.00%
DY 0.02 2.78 0.94 0.00 -100.00%
P/NAPS 1.94 1.35 4.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment