[SUIWAH] YoY Cumulative Quarter Result on 28-Feb-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-1999
Quarter
28-Feb-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 210,527 184,646 166,497 0 -100.00%
PBT 10,655 11,116 9,518 0 -100.00%
Tax -3,140 -2,546 -2,495 0 -100.00%
NP 7,515 8,570 7,023 0 -100.00%
-
NP to SH 7,515 8,570 7,023 0 -100.00%
-
Tax Rate 29.47% 22.90% 26.21% - -
Total Cost 203,012 176,076 159,474 0 -100.00%
-
Net Worth 59,028 52,359 44,032 0 -100.00%
Dividend
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 59,028 52,359 44,032 0 -100.00%
NOSH 40,709 18,501 18,501 18,500 -0.80%
Ratio Analysis
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 3.57% 4.64% 4.22% 0.00% -
ROE 12.73% 16.37% 15.95% 0.00% -
Per Share
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 517.14 997.99 899.93 0.00 -100.00%
EPS 18.46 46.32 37.96 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.45 2.83 2.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 345.13 302.70 272.95 0.00 -100.00%
EPS 12.32 14.05 11.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.9677 0.8584 0.7218 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/02 28/02/01 29/02/00 - -
Price 2.40 4.32 13.50 0.00 -
P/RPS 0.46 0.43 1.50 0.00 -100.00%
P/EPS 13.00 9.33 35.56 0.00 -100.00%
EY 7.69 10.72 2.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.53 5.67 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 29/04/02 23/04/01 26/04/00 - -
Price 3.28 2.88 12.20 0.00 -
P/RPS 0.63 0.29 1.36 0.00 -100.00%
P/EPS 17.77 6.22 32.14 0.00 -100.00%
EY 5.63 16.08 3.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 1.02 5.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment