[PRESTAR] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -1.53%
YoY- -87.17%
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 315,080 287,372 289,505 280,162 260,676 262,717 257,292 14.47%
PBT 17,488 5,833 6,721 7,338 7,504 17,666 19,061 -5.58%
Tax -7,284 -3,793 -4,474 -5,278 -5,412 -5,575 -4,629 35.32%
NP 10,204 2,040 2,246 2,060 2,092 12,091 14,432 -20.65%
-
NP to SH 10,204 2,040 2,246 2,060 2,092 12,091 14,432 -20.65%
-
Tax Rate 41.65% 65.03% 66.57% 71.93% 72.12% 31.56% 24.29% -
Total Cost 304,876 285,332 287,258 278,102 258,584 250,626 242,860 16.38%
-
Net Worth 98,774 94,031 95,030 94,250 94,219 55,551 54,740 48.26%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 98,774 94,031 95,030 94,250 94,219 55,551 54,740 48.26%
NOSH 40,816 39,843 39,928 39,768 39,923 20,348 20,349 59.11%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.24% 0.71% 0.78% 0.74% 0.80% 4.60% 5.61% -
ROE 10.33% 2.17% 2.36% 2.19% 2.22% 21.77% 26.36% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 771.95 721.25 725.05 704.49 652.94 1,291.08 1,264.35 -28.05%
EPS 25.00 5.12 5.63 5.18 5.24 40.04 70.92 -50.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.36 2.38 2.37 2.36 2.73 2.69 -6.81%
Adjusted Per Share Value based on latest NOSH - 39,921
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 88.63 80.83 81.43 78.80 73.32 73.90 72.37 14.48%
EPS 2.87 0.57 0.63 0.58 0.59 3.40 4.06 -20.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2778 0.2645 0.2673 0.2651 0.265 0.1563 0.154 48.23%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.04 0.99 0.96 1.00 1.11 1.20 3.40 -
P/RPS 0.13 0.14 0.13 0.14 0.17 0.09 0.27 -38.59%
P/EPS 4.16 19.34 17.06 19.31 21.18 2.02 4.79 -8.98%
EY 24.04 5.17 5.86 5.18 4.72 49.52 20.86 9.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.40 0.42 0.47 0.44 1.26 -51.19%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 27/02/02 27/11/01 30/08/01 23/05/01 27/02/01 21/11/00 -
Price 1.21 1.15 1.00 1.14 1.00 1.40 1.61 -
P/RPS 0.16 0.16 0.14 0.16 0.15 0.11 0.13 14.86%
P/EPS 4.84 22.46 17.77 22.01 19.08 2.36 2.27 65.73%
EY 20.66 4.45 5.63 4.54 5.24 42.44 44.05 -39.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.42 0.48 0.42 0.51 0.60 -11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment