[PRESTAR] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 9.06%
YoY- -84.43%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 318,056 315,080 287,372 289,505 280,162 260,676 262,717 13.63%
PBT 20,722 17,488 5,833 6,721 7,338 7,504 17,666 11.25%
Tax -8,596 -7,284 -3,793 -4,474 -5,278 -5,412 -5,575 33.57%
NP 12,126 10,204 2,040 2,246 2,060 2,092 12,091 0.19%
-
NP to SH 12,126 10,204 2,040 2,246 2,060 2,092 12,091 0.19%
-
Tax Rate 41.48% 41.65% 65.03% 66.57% 71.93% 72.12% 31.56% -
Total Cost 305,930 304,876 285,332 287,258 278,102 258,584 250,626 14.25%
-
Net Worth 102,410 98,774 94,031 95,030 94,250 94,219 55,551 50.51%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 102,410 98,774 94,031 95,030 94,250 94,219 55,551 50.51%
NOSH 40,800 40,816 39,843 39,928 39,768 39,923 20,348 59.21%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 3.81% 3.24% 0.71% 0.78% 0.74% 0.80% 4.60% -
ROE 11.84% 10.33% 2.17% 2.36% 2.19% 2.22% 21.77% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 779.53 771.95 721.25 725.05 704.49 652.94 1,291.08 -28.62%
EPS 29.72 25.00 5.12 5.63 5.18 5.24 40.04 -18.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.51 2.42 2.36 2.38 2.37 2.36 2.73 -5.46%
Adjusted Per Share Value based on latest NOSH - 39,939
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 88.20 87.38 79.70 80.29 77.70 72.29 72.86 13.62%
EPS 3.36 2.83 0.57 0.62 0.57 0.58 3.35 0.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.284 0.2739 0.2608 0.2635 0.2614 0.2613 0.1541 50.48%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.30 1.04 0.99 0.96 1.00 1.11 1.20 -
P/RPS 0.17 0.13 0.14 0.13 0.14 0.17 0.09 52.98%
P/EPS 4.37 4.16 19.34 17.06 19.31 21.18 2.02 67.50%
EY 22.86 24.04 5.17 5.86 5.18 4.72 49.52 -40.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.43 0.42 0.40 0.42 0.47 0.44 11.81%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 12/08/02 22/05/02 27/02/02 27/11/01 30/08/01 23/05/01 27/02/01 -
Price 1.60 1.21 1.15 1.00 1.14 1.00 1.40 -
P/RPS 0.21 0.16 0.16 0.14 0.16 0.15 0.11 54.07%
P/EPS 5.38 4.84 22.46 17.77 22.01 19.08 2.36 73.47%
EY 18.58 20.66 4.45 5.63 4.54 5.24 42.44 -42.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.50 0.49 0.42 0.48 0.42 0.51 16.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment