[PRESTAR] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -22.85%
YoY- -70.76%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 456,525 450,520 451,356 508,124 781,198 757,908 770,180 -29.41%
PBT 314 -3,740 -13,868 10,669 29,878 36,610 48,480 -96.51%
Tax 5,684 9,152 13,308 7,240 -8,309 -10,748 -12,428 -
NP 5,998 5,412 -560 17,909 21,569 25,862 36,052 -69.71%
-
NP to SH 3,217 322 -7,612 12,610 16,345 20,236 28,168 -76.42%
-
Tax Rate -1,810.19% - - -67.86% 27.81% 29.36% 25.64% -
Total Cost 450,526 445,108 451,916 490,215 759,629 732,046 734,128 -27.76%
-
Net Worth 281,802 279,888 278,148 281,874 282,486 281,285 284,600 -0.65%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 2,936 2,615 - - -
Div Payout % - - - 23.28% 16.00% - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 281,802 279,888 278,148 281,874 282,486 281,285 284,600 -0.65%
NOSH 204,830 204,830 204,830 204,830 204,830 204,830 204,698 0.04%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 1.31% 1.20% -0.12% 3.52% 2.76% 3.41% 4.68% -
ROE 1.14% 0.12% -2.74% 4.47% 5.79% 7.19% 9.90% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 233.28 230.18 230.43 259.58 398.22 385.31 389.69 -28.94%
EPS 1.64 0.16 -3.88 6.42 8.31 10.26 14.24 -76.29%
DPS 0.00 0.00 0.00 1.50 1.33 0.00 0.00 -
NAPS 1.44 1.43 1.42 1.44 1.44 1.43 1.44 0.00%
Adjusted Per Share Value based on latest NOSH - 204,830
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 126.61 124.94 125.17 140.91 216.65 210.19 213.59 -29.41%
EPS 0.89 0.09 -2.11 3.50 4.53 5.61 7.81 -76.46%
DPS 0.00 0.00 0.00 0.81 0.73 0.00 0.00 -
NAPS 0.7815 0.7762 0.7714 0.7817 0.7834 0.7801 0.7893 -0.65%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.42 0.545 0.68 0.52 0.74 0.83 0.875 -
P/RPS 0.18 0.24 0.30 0.20 0.19 0.22 0.22 -12.51%
P/EPS 25.55 331.28 -17.50 8.07 8.88 8.07 6.14 158.48%
EY 3.91 0.30 -5.71 12.39 11.26 12.39 16.29 -61.34%
DY 0.00 0.00 0.00 2.88 1.80 0.00 0.00 -
P/NAPS 0.29 0.38 0.48 0.36 0.51 0.58 0.61 -39.05%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 28/08/19 29/05/19 27/02/19 27/11/18 28/08/18 23/05/18 -
Price 0.415 0.41 0.575 0.61 0.60 0.815 0.89 -
P/RPS 0.18 0.18 0.25 0.23 0.15 0.21 0.23 -15.06%
P/EPS 25.24 249.22 -14.80 9.47 7.20 7.92 6.24 153.64%
EY 3.96 0.40 -6.76 10.56 13.89 12.62 16.01 -60.56%
DY 0.00 0.00 0.00 2.46 2.22 0.00 0.00 -
P/NAPS 0.29 0.29 0.40 0.42 0.42 0.57 0.62 -39.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment