[PRESTAR] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 349.92%
YoY- 797.51%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 455,759 444,697 426,296 434,080 527,443 540,986 542,730 -10.96%
PBT 31,094 37,068 47,792 66,132 29,473 30,658 26,826 10.31%
Tax -7,549 -7,584 -8,988 -8,592 -9,492 -9,824 -9,114 -11.77%
NP 23,545 29,484 38,804 57,540 19,981 20,834 17,712 20.83%
-
NP to SH 18,215 23,608 32,228 50,512 11,227 11,874 9,118 58.41%
-
Tax Rate 24.28% 20.46% 18.81% 12.99% 32.21% 32.04% 33.97% -
Total Cost 432,214 415,213 387,492 376,540 507,462 520,152 525,018 -12.13%
-
Net Worth 157,741 157,810 156,109 167,688 157,387 155,723 153,713 1.73%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 21,667 - 38,160 75,288 4,371 - - -
Div Payout % 118.96% - 118.41% 149.05% 38.94% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 157,741 157,810 156,109 167,688 157,387 155,723 153,713 1.73%
NOSH 173,342 173,418 173,455 171,111 174,875 174,970 174,674 -0.50%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 5.17% 6.63% 9.10% 13.26% 3.79% 3.85% 3.26% -
ROE 11.55% 14.96% 20.64% 30.12% 7.13% 7.63% 5.93% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 262.92 256.43 245.77 253.68 301.61 309.19 310.71 -10.50%
EPS 10.50 13.61 18.58 29.52 6.42 6.79 5.22 59.14%
DPS 12.50 0.00 22.00 44.00 2.50 0.00 0.00 -
NAPS 0.91 0.91 0.90 0.98 0.90 0.89 0.88 2.25%
Adjusted Per Share Value based on latest NOSH - 171,111
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 126.39 123.33 118.22 120.38 146.27 150.03 150.51 -10.96%
EPS 5.05 6.55 8.94 14.01 3.11 3.29 2.53 58.33%
DPS 6.01 0.00 10.58 20.88 1.21 0.00 0.00 -
NAPS 0.4375 0.4376 0.4329 0.465 0.4365 0.4319 0.4263 1.73%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.62 0.69 0.79 0.76 0.62 0.53 0.54 -
P/RPS 0.24 0.27 0.32 0.30 0.21 0.17 0.17 25.76%
P/EPS 5.90 5.07 4.25 2.57 9.66 7.81 10.34 -31.13%
EY 16.95 19.73 23.52 38.84 10.35 12.81 9.67 45.22%
DY 20.16 0.00 27.85 57.89 4.03 0.00 0.00 -
P/NAPS 0.68 0.76 0.88 0.78 0.69 0.60 0.61 7.48%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 19/11/07 27/08/07 24/05/07 27/02/07 27/11/06 28/08/06 -
Price 0.55 0.65 0.73 0.71 0.77 0.65 0.54 -
P/RPS 0.21 0.25 0.30 0.28 0.26 0.21 0.17 15.08%
P/EPS 5.23 4.77 3.93 2.41 11.99 9.58 10.34 -36.43%
EY 19.11 20.94 25.45 41.58 8.34 10.44 9.67 57.28%
DY 22.73 0.00 30.14 61.97 3.25 0.00 0.00 -
P/NAPS 0.60 0.71 0.81 0.72 0.86 0.73 0.61 -1.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment