[LSTEEL] QoQ Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -111.42%
YoY- -106.84%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 220,056 234,680 243,905 264,714 337,532 258,659 282,213 -15.29%
PBT 2,056 -14,663 -5,274 -800 6,008 2,448 3,904 -34.81%
Tax 144 2,655 526 -2 -4 -1,939 -222 -
NP 2,200 -12,008 -4,748 -802 6,004 509 3,681 -29.06%
-
NP to SH 2,396 -12,856 -4,640 -698 6,112 864 3,790 -26.36%
-
Tax Rate -7.00% - - - 0.07% 79.21% 5.69% -
Total Cost 217,856 246,688 248,653 265,516 331,528 258,150 278,532 -15.12%
-
Net Worth 11,979,999 120,364 113,867 117,625 119,415 115,623 119,098 2068.97%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 11,979,999 120,364 113,867 117,625 119,415 115,623 119,098 2068.97%
NOSH 127,446 128,047 127,941 129,259 128,403 127,058 128,063 -0.32%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 1.00% -5.12% -1.95% -0.30% 1.78% 0.20% 1.30% -
ROE 0.02% -10.68% -4.07% -0.59% 5.12% 0.75% 3.18% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 172.66 183.28 190.64 204.79 262.87 203.57 220.37 -15.02%
EPS 1.88 -10.04 -3.63 -0.54 4.76 0.68 2.96 -26.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 94.00 0.94 0.89 0.91 0.93 0.91 0.93 2075.96%
Adjusted Per Share Value based on latest NOSH - 127,619
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 137.15 146.26 152.01 164.98 210.37 161.21 175.89 -15.29%
EPS 1.49 -8.01 -2.89 -0.44 3.81 0.54 2.36 -26.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 74.665 0.7502 0.7097 0.7331 0.7443 0.7206 0.7423 2068.92%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.23 0.275 0.315 0.31 0.28 0.30 0.30 -
P/RPS 0.13 0.15 0.17 0.15 0.11 0.15 0.14 -4.82%
P/EPS 12.23 -2.74 -8.69 -57.41 5.88 44.12 10.14 13.32%
EY 8.17 -36.51 -11.51 -1.74 17.00 2.27 9.87 -11.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.29 0.35 0.34 0.30 0.33 0.32 -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 27/02/15 26/11/14 28/08/14 30/05/14 27/02/14 28/11/13 -
Price 0.23 0.26 0.30 0.335 0.295 0.30 0.29 -
P/RPS 0.13 0.14 0.16 0.16 0.11 0.15 0.13 0.00%
P/EPS 12.23 -2.59 -8.27 -62.04 6.20 44.12 9.80 15.92%
EY 8.17 -38.62 -12.09 -1.61 16.14 2.27 10.21 -13.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.28 0.34 0.37 0.32 0.33 0.31 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment