[LSTEEL] QoQ Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -177.07%
YoY- -1587.96%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 161,514 166,316 220,056 234,680 243,905 264,714 337,532 -38.79%
PBT -3,629 -1,580 2,056 -14,663 -5,274 -800 6,008 -
Tax 24 72 144 2,655 526 -2 -4 -
NP -3,605 -1,508 2,200 -12,008 -4,748 -802 6,004 -
-
NP to SH -3,470 -1,358 2,396 -12,856 -4,640 -698 6,112 -
-
Tax Rate - - -7.00% - - - 0.07% -
Total Cost 165,119 167,824 217,856 246,688 248,653 265,516 331,528 -37.14%
-
Net Worth 117,390 119,145 11,979,999 120,364 113,867 117,625 119,415 -1.13%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 117,390 119,145 11,979,999 120,364 113,867 117,625 119,415 -1.13%
NOSH 127,598 128,113 127,446 128,047 127,941 129,259 128,403 -0.41%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -2.23% -0.91% 1.00% -5.12% -1.95% -0.30% 1.78% -
ROE -2.96% -1.14% 0.02% -10.68% -4.07% -0.59% 5.12% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 126.58 129.82 172.66 183.28 190.64 204.79 262.87 -38.53%
EPS -2.72 -1.06 1.88 -10.04 -3.63 -0.54 4.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.93 94.00 0.94 0.89 0.91 0.93 -0.71%
Adjusted Per Share Value based on latest NOSH - 128,087
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 104.43 107.54 142.29 151.74 157.71 171.16 218.24 -38.79%
EPS -2.24 -0.88 1.55 -8.31 -3.00 -0.45 3.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.759 0.7704 77.4615 0.7783 0.7363 0.7606 0.7721 -1.13%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.17 0.205 0.23 0.275 0.315 0.31 0.28 -
P/RPS 0.13 0.16 0.13 0.15 0.17 0.15 0.11 11.76%
P/EPS -6.25 -19.34 12.23 -2.74 -8.69 -57.41 5.88 -
EY -16.00 -5.17 8.17 -36.51 -11.51 -1.74 17.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.22 0.00 0.29 0.35 0.34 0.30 -28.84%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 20/11/15 28/08/15 29/05/15 27/02/15 26/11/14 28/08/14 30/05/14 -
Price 0.20 0.195 0.23 0.26 0.30 0.335 0.295 -
P/RPS 0.16 0.15 0.13 0.14 0.16 0.16 0.11 28.34%
P/EPS -7.35 -18.40 12.23 -2.59 -8.27 -62.04 6.20 -
EY -13.60 -5.44 8.17 -38.62 -12.09 -1.61 16.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.00 0.28 0.34 0.37 0.32 -22.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment