[BRIGHT] YoY TTM Result on 30-Nov-2021 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
27-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
30-Nov-2021 [#1]
Profit Trend
QoQ- 25.72%
YoY- 10.7%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Revenue 57,251 54,768 35,505 50,502 62,213 61,123 42,162 5.22%
PBT 2,983 206 -2,672 -2,511 2,448 -1,777 -5,447 -
Tax 1,362 -873 694 296 -833 398 970 5.81%
NP 4,345 -667 -1,978 -2,215 1,615 -1,379 -4,477 -
-
NP to SH 3,967 -667 -1,978 -2,215 1,617 -1,379 -4,477 -
-
Tax Rate -45.66% 423.79% - - 34.03% - - -
Total Cost 52,906 55,435 37,483 52,717 60,598 62,502 46,639 2.12%
-
Net Worth 121,145 112,932 112,932 114,985 117,038 115,724 117,100 0.56%
Dividend
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Net Worth 121,145 112,932 112,932 114,985 117,038 115,724 117,100 0.56%
NOSH 205,331 205,331 205,331 205,331 205,331 205,331 205,331 0.00%
Ratio Analysis
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
NP Margin 7.59% -1.22% -5.57% -4.39% 2.60% -2.26% -10.62% -
ROE 3.27% -0.59% -1.75% -1.93% 1.38% -1.19% -3.82% -
Per Share
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 27.88 26.67 17.29 24.60 30.30 29.77 20.53 5.23%
EPS 1.93 -0.32 -0.96 -1.08 0.79 -0.67 -2.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.55 0.55 0.56 0.57 0.5636 0.5703 0.56%
Adjusted Per Share Value based on latest NOSH - 205,331
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 27.88 26.67 17.29 24.60 30.30 29.77 20.53 5.23%
EPS 1.93 -0.32 -0.96 -1.08 0.79 -0.67 -2.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.55 0.55 0.56 0.57 0.5636 0.5703 0.56%
Price Multiplier on Financial Quarter End Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 -
Price 0.21 0.19 0.205 0.265 0.28 0.16 0.255 -
P/RPS 0.75 0.71 1.19 1.08 0.92 0.54 1.24 -8.03%
P/EPS 10.87 -58.49 -21.28 -24.57 35.56 -23.82 -11.70 -
EY 9.20 -1.71 -4.70 -4.07 2.81 -4.20 -8.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.37 0.47 0.49 0.28 0.45 -3.64%
Price Multiplier on Announcement Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 24/01/24 31/01/23 27/01/22 29/01/21 21/01/20 22/01/19 22/01/18 -
Price 0.23 0.19 0.205 0.235 0.355 0.195 0.265 -
P/RPS 0.82 0.71 1.19 0.96 1.17 0.66 1.29 -7.27%
P/EPS 11.90 -58.49 -21.28 -21.78 45.08 -29.04 -12.15 -
EY 8.40 -1.71 -4.70 -4.59 2.22 -3.44 -8.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.35 0.37 0.42 0.62 0.35 0.46 -2.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment