[BRIGHT] QoQ Annualized Quarter Result on 31-Aug-2008 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
31-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-Aug-2008 [#4]
Profit Trend
QoQ- 52.55%
YoY- 680.87%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Revenue 48,098 48,398 51,064 53,044 51,490 49,374 45,504 3.76%
PBT 1,789 2,458 2,088 1,780 1,397 606 1,068 41.00%
Tax -440 -646 -548 16 -220 52 -600 -18.66%
NP 1,349 1,812 1,540 1,796 1,177 658 468 102.40%
-
NP to SH 1,349 1,812 1,540 1,796 1,177 658 468 102.40%
-
Tax Rate 24.59% 26.28% 26.25% -0.90% 15.75% -8.58% 56.18% -
Total Cost 46,749 46,586 49,524 51,248 50,313 48,716 45,036 2.51%
-
Net Worth 17,299 17,339 16,870 16,445 14,716 13,852 14,733 11.28%
Dividend
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Net Worth 17,299 17,339 16,870 16,445 14,716 13,852 14,733 11.28%
NOSH 43,247 43,349 43,258 43,277 43,284 43,289 43,333 -0.13%
Ratio Analysis
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
NP Margin 2.81% 3.74% 3.02% 3.39% 2.29% 1.33% 1.03% -
ROE 7.80% 10.45% 9.13% 10.92% 8.00% 4.75% 3.18% -
Per Share
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 111.22 111.65 118.04 122.57 118.96 114.06 105.01 3.90%
EPS 3.12 4.18 3.56 4.15 2.72 1.52 1.08 102.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.39 0.38 0.34 0.32 0.34 11.43%
Adjusted Per Share Value based on latest NOSH - 43,270
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 23.42 23.57 24.87 25.83 25.08 24.05 22.16 3.75%
EPS 0.66 0.88 0.75 0.87 0.57 0.32 0.23 101.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0843 0.0844 0.0822 0.0801 0.0717 0.0675 0.0718 11.28%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.25 0.18 0.28 0.17 0.14 0.20 0.22 -
P/RPS 0.22 0.16 0.24 0.14 0.12 0.18 0.21 3.14%
P/EPS 8.01 4.31 7.87 4.10 5.15 13.16 20.37 -46.29%
EY 12.48 23.22 12.71 24.41 19.43 7.60 4.91 86.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.45 0.72 0.45 0.41 0.63 0.65 -2.06%
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 30/07/09 30/04/09 21/01/09 31/10/08 29/07/08 29/04/08 30/01/08 -
Price 0.20 0.19 0.20 0.16 0.14 0.22 0.23 -
P/RPS 0.18 0.17 0.17 0.13 0.12 0.19 0.22 -12.51%
P/EPS 6.41 4.55 5.62 3.86 5.15 14.47 21.30 -55.05%
EY 15.60 22.00 17.80 25.94 19.43 6.91 4.70 122.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.51 0.42 0.41 0.69 0.68 -18.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment